Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 26/1/2020	Work start date : 28/2/2020
Present status : Existing	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/87894/TS	Sanction Date : 6/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
270716.12	919583.26	10857.11	30148.68	0	0	0	961000	0	1231305.17
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/87894/AS	Financial\Administrative Sanction Date 6/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:1231593	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1232000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 260.95 3159.36869132018 824437.26 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 56 2313.8725 129576.86 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 418.66 156.781039506998 65637.95 4 (XV) 10 Km. Lead 274.33 233.046877847847 63931.75 5 (XII) 7 Km. Lead 137.84 178.3079657574 24577.97 6 Site clearance, cutting grass, raking into heaps and removing off the premises 420 2.62545238095238 1102.69 7 b (iii) Dense or hard soil for Tank Work 40.5 134.187407407407 5434.59 8 c (iii) Hard moorum for Tank Work 80.4 178.737810945274 14370.52 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 174.45 567.183147033534 98945.1 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 1232000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 32.405 885 28678.425 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 13.4342 2242 30119.4764 3 0367-Portland Cement 64.5779 5511 355888.8069 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 137.6735 1076.25 148171.104375 6 1235-Diesel oil 222.6616 68 15140.9888 7 5001-Mobil oil 7.9236 182.9 1449.22644 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 211.6825 525 111133.3125 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 14 157.47 2204.58 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 62.652 682 42728.664 13 MR6091-WOOD-Kail wood 2nd class 1.4952 15825.6 23662.43712

Total Material 761000