Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2023	Work start date : 20/9/2023
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/180823/TS	Sanction Date : 2/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
385248.86	226357.03	335.16	0	0	0	0	227000	0	611941.05
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/180823/AS	Financial\Administrative Sanction Date 3/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:611941	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 612000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 356.25 126.363368421053 45016.95 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 17.1 4362.07426900585 74591.47 3 (c) Masonry stones, pitching stones or boulders 524.875 50.5703262681591 26543.1 4 (XV) 10 Km. Lead 22.95 264.824836601307 6077.73 5 (XV) 10 Km. Lead 498.75 304.548350877193 151893.49 6 Labour only for boulder soling hand packed excluding consolidation. 494 184.491234817814 91138.67 7 (b) Dense or hard soil 228 169.853070175439 38726.5 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 524.875 337.135508454394 176954

Total Activity 611000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.71 1000 1710 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 29.21169507 2100 61344.559647 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.881 650 1222.65 4 0367-Portland Cement 5.643 6400 36115.2 5 0983-Fine sand (zone IV) 7.695 1025 7887.375 6 1235-Diesel oil 484.16300117 100 48416.300117 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 17.2293858 270 4651.934166 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 12.654 790 9996.66

Total Material 173000