Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 4/4/2022	Work start date : 4/4/2022
Present status : Weak Embankment	Proposed Status : Constr of drain for coastal protection for Comm.

Tech Sanction Details
Technical Sanction No. : 2003009/2022-2023/1099/TS	Sanction Date : 20/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
73338.41	541075.16	1086.75	28900.03	0	0	0	572000	5440	649840.35
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2022-2023/1099/AS	Financial\Administrative Sanction Date 21/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:649841	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 650000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 63 4238.04603174603 266996.9 2 Hard/ Dense Soil : 252 76.4294841269841 19260.23 3 Cement mortar 1:6 (1 cement : 6 coarse sand) 54 4777.32185185185 257975.38

Total Activity 545000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 56.07 1324 74236.68 2 0367-Portland Cement 15.165 9023.45 136840.61925 3 0982-Coarse sand (zone III) 48.6774 1660 80804.484 4 1154-Through and bond stone size 24 x 24 x 39cm 378 60 22680 5 1157-Stone for masonry work 54 1931 104274 6 2203-Coarse sand 19.0674 0 0 7 2209-Cement 4.455 0 0 8 2215-Soling stone & masonry stone 62.64 0 0 9 3-Display Board 1 5000 5000 10 4-Conveyance 1 54681 54681 11 5-GST 1 19807 19807 12 8-BFT/TA/Mate 1 20680 20680 13 9999-Sundries 3430.1826 3 10290.5478 14 9-Quality control and Survey 1 5440 5440

Total Material 535000