Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2020	Work start date : 1/8/2020
Present status : Existing	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/313009/TS	Sanction Date : 16/8/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
66917.5	237102.48	30891.68	3954.21	0	0	0	272000	12966.53	351832.4
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/313009/AS	Financial\Administrative Sanction Date 16/8/2020
Fin. Sanc. Amt. (in Rs) NREGA:352119	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 353000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 50 57.6082 2880.41 2 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 4.26 2817.55633802817 12002.79 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 25.61 3903.84927762593 99977.58 4 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 11.98 5752.12270450751 68910.43 5 (b) In cement mortar 1:4 28.26 526.064755838641 14866.59 6 (a) Mild steel and Medium tensile steel bars 849.81 68.9632741436321 58605.68 7 (a) Cement mortar 1:3 (1cement, 3sand) 56.52 166.355449398443 9402.41 8 (b) Dense or hard soil 47.03 148.796512864129 6997.9 9 (I)1.50 m. to 2.00 m. 15.68 201.583545918367 3160.83 10 (II)2.00 m. to 2.50 m. 15.68 211.651785714286 3318.7 11 (III)2.50 m. to 3.00 m. 15.68 497.74681122449 7804.67 12 (IV)3.00 m. to 3.50 m. 15.68 737.244260204082 11559.99 13 (V)3.50 m. to 4.00 m. 15.68 752.195790816327 11794.43 14 (VI)4.00 m. to 4.50 m. 15.68 767.146683673469 12028.86 15 (VII)4.50 m. to 5.00 m. 15.68 782.097576530612 12263.29 16 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 340000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.278 885 3786.03 2 0297-Stone Aggregate(single size): 10 mm nominal size 6.1715 630 3888.045 3 0325-Blasting powder 40.2611 52.49 2113.305139 4 0326-Blasting fuse (fuse wire) 43.8984 14.51 636.965784 5 0367-Portland Cement 14.754 5511 81309.294 6 0368-White cement 0.0004 15744 6.2976 7 0982-Coarse sand (zone III) 2.0013 1028.16 2057.656608 8 0983-Fine sand (zone IV) 18.506 1076.25 19917.0825 9 1004-Average rate of mild steel round bars for reinforcements 9.1208 5192 47355.1936 10 7335-Binding wire 8.4981 55.58 472.324398 11 7900-Modular common burnt clay bricks of class designation 7.5 1798.7 4.13 7428.631 12 7-Worksite facilities/Creche/Drinking water/First ai 1 12966.53 12966.53 13 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 2.8327 525 1487.1675 14 MR6007-Hier Charges for Centering 11.981 800 9584.8 15 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 16 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 26.8243 682 18294.1726

Total Material 212000