Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2021	Work start date : 10/11/2021
Present status : Non-existent	Proposed Status : Constr of Boulder Anicut Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725007/2021-2022/543715/TS	Sanction Date : 12/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
207745.04	742076.98	8029.39	19540.4	0	0	0	770000	0	977391.81
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2021-2022/543715/AS	Financial\Administrative Sanction Date 12/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:977680	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 978000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 76.07 3829.11463126068 291280.75 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 116.39 3175.78211186528 369629.28 3 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 17.85 2331.15294117647 41611.08 4 False work for R.C.C. and P.C.C. work in plinth and foundation. 213.5 172.009180327869 36723.96 5 (XV) 10 Km. Lead 42 210.634285714286 8846.64 6 (XVI) 12 Km. Lead 83 226.381445783133 18789.66 7 (XX) 20 Km. Lead 163 289.369938650307 47167.3 8 Site clearance, cutting grass, raking into heaps and removing off the premises 200 2.6669 533.38 9 b (iii) Dense or hard soil for Tank Work 43.89 136.306220095694 5982.48 10 c (iii) Hard moorum for Tank Work 43.89 181.560036454773 7968.67 11 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 99.96 578.783713485394 57855.22 12 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 480 3.6001875 1728.09 13 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 480 74.832125 35919.42 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 928000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 21.272001 885 18825.720885 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 14.98851968 2242 33604.26112256 3 0297-Stone Aggregate(single size): 10 mm nominal size 8.3677 630 5271.651 4 0367-Portland Cement 53.0625262 5511 292427.5818882 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 93.9252214 1076.25 101087.01953175 7 10-Miscellaneous /Contingencies charges 1 50000 50000 8 1235-Diesel oil 290.87797757 68 19779.70247476 9 5001-Mobil oil 10.36380259 182.9 1895.539493711 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 128.6624 525 67547.76 12 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 4.4625 157.47 702.709875 13 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 44.693 682 30480.626 15 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 2.16 708 1529.28 16 MR6091-WOOD-Kail wood 2nd class 0.800625 15825.6 12670.371

Total Material 637000