Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2019	Work start date : 1/12/2019
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2019-2020/9636/TS	Sanction Date : 13/1/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
291865.6	1052595.02	12940.93	34033.49	0	0	0	1100000	0	1391435.04
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2019-2020/9636/AS	Financial\Administrative Sanction Date 13/1/2020
Fin. Sanc. Amt. (in Rs) NREGA:1391721	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1392000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 301.08 3125.1943337319 940933.51 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 70.4 2275.65127840909 160205.85 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 465.03 154.104466378513 71663.2 4 (j) 5.0 Km. Lead 338.45 170.335204609248 57649.95 5 (X) 5.0 Km. Lead 160.56 148.831963129048 23896.46 6 Site clearance, cutting grass, raking into heaps and removing off the premises 500 2.432 1216 7 b (iii) Dense or hard soil for Tank Work 37.5 124.3 4661.25 8 c (iii) Hard moorum for Tank Work 94.46 165.567647681558 15639.52 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 212.88 527.648957158963 112325.91 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3530.01 3530.01

Total Activity 1392000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 38.038 885 33663.63 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 18.6036 2242 41709.2712 3 0367-Portland Cement 75.2425 5511 414661.4175 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 160.3866 1076.25 172616.07825 6 1235-Diesel oil 215.6157 68 14661.8676 7 5001-Mobil oil 7.6275 182.9 1395.06975 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 248.567 525 130497.675 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 17.6 157.47 2771.472 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 72.2832 682 49297.1424 13 MR6091-WOOD-Kail wood 2nd class 1.6608 15825.6 26283.15648

Total Material 889000