Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/5/2020	Work start date : 6/5/2020
Present status : Non-existent	Proposed Status : Constr of Water Absorption Trench Trench for Comm

Tech Sanction Details
Technical Sanction No. : 1725007/2020-2021/139256/TS	Sanction Date : 22/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
163089.98	175919.47	93042.81	12784.39	0	0	0	282000	0	444836.65
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2020-2021/139256/AS	Financial\Administrative Sanction Date 22/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:445124	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 446000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 98.91 57.6082297037711 5698.03 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 2.2 3156.49545454545 6944.29 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 12.66 5283.74960505529 66892.27 4 False work for R.C.C. and P.C.C. work in plinth and foundation. 227.81 164.448399982441 37462.99 5 (a) Mild steel and Medium tensile steel bars 993.81 68.9631116611827 68536.23 6 (b) Dense or hard soil 45.22 148.77399380805 6727.56 7 (c) Hard Moorum 28.66 193.653872993719 5550.12 8 (I)1.50 m. to 2.00 m. 22.67 201.61799735333 4570.68 9 (II)2.00 m. to 2.50 m. 22.08 482.813405797101 10660.52 10 (III)2.50 m. to 3.00 m. 21.49 497.879478827362 10699.43 11 (IV)3.00 m. to 3.50 m. 20.35 512.687469287469 10433.19 12 (V)3.50 m. to 4.00 m. 19.23 527.798231929277 10149.56 13 (VI)4.00 m. to 4.50 m. 18.15 542.6391184573 9848.9 14 (VII)4.50 m. to 5.00 m. 17.1 557.523976608187 9533.66 15 (X)6.00 m. to 6.50 m. 14.13 830.267515923567 11731.68 16 (XI)6.50 m. to 7.00 m. 13.2 848.688636363636 11202.69 17 (XII)7.00 m. to 7.50 m. 12.75 866.731764705882 11050.83 18 (XIII)7.50 m. to 8.00 m. 12.31 884.688058489033 10890.51 19 (XIV)8.00 m. to 8.50 m. 11.87 903.151642796967 10720.41 20 (XV)8.50 m. to 9.00 m. 11.45 920.685589519651 10541.85 21 (XVI)9.00 m. to 9.50 m. 11.03 938.825929283772 10355.25 22 (XVII)9.50 m. to 10.00 m. 10.61 957.686145146089 10161.05 23 (XVIII)10.00 m. to 10.50 m. 10.21 975.483839373164 9959.69 24 (XIX)10.50 m. to 11.00 m. 9.81 999.179408766565 9801.95 25 (XX)11.00 m. to 11.50 m. 9.42 1022.60191082803 9632.91 26 (XXI)11.50 m. to 12.00 m. 9.04 1045.80862831858 9454.11 27 (XXII)12.00 m. to 12.50 m. 8.67 1068.75547866205 9266.11 28 (VIII)5.00 m. to 5.50 m. 16.08 797.001865671642 12815.79 29 (IX)5.50 m. to 6.00 m. 15.09 811.996023856859 12253.02 30 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 428000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.4962 885 1324.137 2 0297-Stone Aggregate(single size): 10 mm nominal size 2.7861 630 1755.243 3 0325-Blasting powder 20.0079 52.49 1050.214671 4 0326-Blasting fuse (fuse wire) 21.8155 14.51 316.542905 5 0367-Portland Cement 4.565 5511 25157.715 6 0368-White cement 0.0004 15744 6.2976 7 0983-Fine sand (zone IV) 6.7789 1076.25 7295.791125 8 1004-Average rate of mild steel round bars for reinforcements 10.435 5192 54178.52 9 10-Miscellaneous /Contingencies charges 1 18000 18000 10 7335-Binding wire 9.9381 55.58 552.359598 11 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 1.4937 525 784.1925 13 MR6007-Hier Charges for Centering 12.664 800 10131.2 14 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 9.0364 682 6162.8248 16 MR6091-WOOD-Kail wood 2nd class 0.8543 15825.6 13519.81008

Total Material 142000