Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 4/7/2021
Present status : Existing	Proposed Status : Construction of Recharge Pits for Individuals

Tech Sanction Details
Technical Sanction No. : 1722001/2021-2022/498354/TS	Sanction Date : 11/10/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
23703.68	47231.49	1873.55	2108.34	0	0	0	51300	0	74917.06
Financial Sanction Details

Financial\Administrative Sanction No: 1722001/2021-2022/498354/AS	Financial\Administrative Sanction Date 13/10/2021
Fin. Sanc. Amt. (in Rs) NREGA:75205	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 75300

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 45 58.5177777777778 2633.3 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 1 3829.11 3829.11 3 (c) 50 mm thick 10 355.329 3553.29 4 (j) Cement mortar 1:6 (1cement, 6sand) 2.56 3911.26953125 10012.85 5 (d) Cement mortar 1:6 (1cement, 6sand) 12.8 141.55703125 1811.93 6 (h) 4.0 Km. Lead 11.25 159.751111111111 1797.2 7 (V) 2.5 Km. Lead 22.5 151.880888888889 3417.32 8 (IV) 2.0 Km. Lead 11.25 111.753777777778 1257.23 9 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 80 232.200625 18576.05 10 (b) Dense or hard soil 59.6 148.333389261745 8840.67 11 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 22.5 163.567555555556 3680.27 12 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 11.25 228.121777777778 2566.37 13 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 11.25 185.376888888889 2085.49 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 67800

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.160636 885 142.16286 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 1.55338513 2242 3482.68946146 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.11 630 69.3 4 0367-Portland Cement 0.6215512 5511 3425.3686632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 1.5806104 1076.25 1701.131943 7 10-Miscellaneous /Contingencies charges 1 7500 7500 8 1174-Red sand stone slab 45 mm to 50 mm thick (un-dressed) 11 180.86 1989.46 9 1235-Diesel oil 12.25681816 68 833.46363488 10 5001-Mobil oil 0.43512773 182.9 79.584861817 11 7900-Modular common burnt clay bricks of class designation 7.5 1575.6 4.13 6507.228 12 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 80 160 12800 13 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 13.33333333 25 333.33333325 14 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.585 525 307.125 15 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 16 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.244 682 166.408

Total Material 39400