Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/4/2021	Work start date : 4/7/2021
Present status : Existing	Proposed Status : Construction of Cattle Shelter for Individuals

Tech Sanction Details
Technical Sanction No. : 1713003/2021-2022/396884/TS	Sanction Date : 21/8/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
6918.99	52723.65	1931.66	2749.35	0	0	0	57500	0	64323.65
Financial Sanction Details

Financial\Administrative Sanction No: 1713003/2021-2022/396884/AS	Financial\Administrative Sanction Date 7/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:64324	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 64400

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 4.81 58.5426195426195 281.59 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 4.28 274.226635514019 1173.69 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2.43 3832.26748971193 9312.41 4 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 0.82 3164.15853658537 2594.61 5 (k) Cement mortar 1:8 (1cement, 8sand) 4.35 3807.28735632184 16561.7 6 Add for masonry in supper structure above plinth level up to floor two level 4.35 245.740229885057 1068.97 7 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 37.52 63.9037846481876 2397.67 8 (a) Mild steel and Medium tensile steel bars 181.37 69.4404256492253 12594.41 9 (d) Cement mortar 1:6 (1cement, 6sand) 41.92 102.975190839695 4316.72 10 Providing & fixing of precoated galvanised iron profile sheets (size,shape & pitch of corrugation as approved by engineer in charge) 0.5mm +/- 5% total coated thickness(TCT) thick zinc coating 120 gsm as per IS:277 in 240mpa steel grade,5-7 microns appoxy primer on both side of the sheet and polyester top coat 15-18 microns.Sheet should have protective guard film of 25 microns min. to avoid scratches while transportation and should be supplied in single length up to 12 mtr or as desired by engineer-in-charge.The sheet shall be fixed using self drilling / self tapping screws of size 5.5x55mm with EPDM seal or with polymer coated J or L hooks,bolts and nuts 8mm dia. with bitumen and G.I. limpet washers or with G.I. limpet washers filled with white lead complete upto any pitch in horizontal/vertical or curved surfaces excluding the cost of purlins, rafters and trusses and i/c cutting to size and shape wherever required. 20 578.8605 11577.21 11 Colour washing 2 coats over and including a primary coat of white washing on undecorated wall surface. 41.92 17.4360687022901 730.92 12 (b) Dense or hard soil 4.81 148.39501039501 713.78

Total Activity 63400

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.393652 885 348.38202 2 0297-Stone Aggregate(single size): 10 mm nominal size 0.26752 630 168.5376 3 0367-Portland Cement 1.2529464 5511 6904.9876104 4 0810-Moorum 4.278 189 808.542 5 0983-Fine sand (zone IV) 2.9496828 1076.25 3174.5961135 6 1004-Average rate of mild steel round bars for reinforcements 1.904343 5192 9887.348856 7 1007-Structural steel such as tees, angles, channels and R.S. joists 0.393648 4956 1950.919488 8 1023-Galvanised steel J or L hooks 8 mm dia 44.04552605 6.48 285.415008804 9 1208-Bitumen washer 88.0910521 0.62 54.616452302 10 3-Display Board 1 1000 1000 11 7335-Binding wire 1.81366 55.58 100.8032228 12 7900-Modular common burnt clay bricks of class designation 7.5 2263.04 4.13 9346.3552 13 8671-Precoated glavanished iron profile sheet 0.50 mm TCT 21.62024614 426.1 9212.386880254 14 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 1.79569 525 942.73725 15 MR6073-Lime (Katni) 0.12576 688.8 86.623488 16 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.73112 682 498.62384

Total Material 44800