Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 4/4/2020	Work start date : 4/5/2020
Present status : Not Exist	Proposed Status : Levelling/shaping of Wasteland Land for Community

Tech Sanction Details
Technical Sanction No. : 2003009/2020-2021/12326/TS	Sanction Date : 28/7/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
446525.6	302142.69	93.15	30009.51	0	0	0	333000	2300	781070.95
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2020-2021/12326/AS	Financial\Administrative Sanction Date 28/7/2020
Fin. Sanc. Amt. (in Rs) NREGA:781071	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 782000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 All kinds of soil 1710 242.168198830409 414107.62 2 Clearing grass and removal of the rubbish up to a distance of 50 m outside the periphery of the area cleared. 2400 2.0776 4986.24 3 Deduct for not rolling with power roller of minimum 8 tonnes for banking excavated earth in layers not exceeding 20 cm in depth -1710 0 0 4 Deduct for not watering the excavated earth for banking -1710 0 0 5 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 5.4 4214.95185185185 22760.74 6 Hard/ Dense Soil : 32.76 72.4710012210012 2374.15 7 Cement mortar 1:6 (1 cement : 6 coarse sand) 60 5268.23433333333 316094.06

Total Activity 761000

S.No Material Quantity Unit Price Total 1 0003-Hire charges of Diesel Road Roller- 8 to 10 tonne 0 6823.5 0 2 0293-Stone Aggregate(single size): 40 mm nominal size 4.806 1324 6363.144 3 0367-Portland Cement 5.868 9023.45 52949.6046 4 0982-Coarse sand (zone III) 23.724 1660 39381.84 5 1154-Through and bond stone size 24 x 24 x 39cm 420 60 25200 6 1157-Stone for masonry work 60 1931 115860 7 2215-Soling stone & masonry stone 69.6 0 0 8 3-Display Board 1 5000 5000 9 4-Conveyance 1 29482 29482 10 5-GST 1 10727 10727 11 8-BFT/TA/Mate 1 248 248 12 9999-Sundries 5305.404 3 15916.212 13 9-Quality control and Survey 1 2300 2300

Total Material 304000