Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 3/10/2022	Work start date : 1/12/2022
Present status : NEW	Proposed Status : Construction of Play field for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2022-2023/14204/TS	Sanction Date : 1/2/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
275638.68	137147.14	1323.83	2488.23	0	0	0	141000	0	416597.88
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2022-2023/14204/AS	Financial\Administrative Sanction Date 10/2/2023
Fin. Sanc. Amt. (in Rs) NREGA:416594	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 417000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Single spade stroke minimum 75mm deep 809 0.404561186650185 327.29 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2 4196.425 8392.85 3 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 1.117 3036.47269471799 3391.74 4 (k) Cement mortar 1:8 (1cement, 8sand) 3.704 4513.46112311015 16717.86 5 (b) In cement mortar 1:4 17.9 630.722346368715 11289.93 6 (d) Cement mortar 1:6 (1cement, 6sand) 43.6 109.417201834862 4770.59 7 Compaction of soil for construction of subgrade & earthen shoulders with approved transported material collected and stacked at site, i/c spreading, making 4% camber and required gradient by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7). Complete compaction work as per specifications for rural roads (MORD) clause 303, i/c required leads and lifts of materials etc. complete. 2328.1 27.5426184442249 64121.97 8 (b) Dense or hard soil 5.591 156.787694509032 876.6 9 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 3611.825 3.05100053297156 11019.68 10 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 3611.825 79.0971738663972 285685.15

Total Activity 407000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.396947 1000 396.947 2 0038-Tractor with ripper attachment 3.189497 2520 8037.53244 3 0055-Smooth Wheeled Roller 8 to 10 tonne 33.29183 300 9987.549 4 0057-Water Tanker 5 to 6 KL Capacity 46.562 120 5587.44 5 0297-Stone Aggregate(single size): 10 mm nominal size 0.22 650 143 6 0367-Portland Cement 1.2720728 6400 8141.26592 7 0982-Coarse sand (zone III) 0.52499 979.2 514.070208 8 0983-Fine sand (zone IV) 2.7242858 1025 2792.392945 9 1004-Average rate of mild steel round bars for reinforcements 0.1253 6400 801.92 10 3-Display Board / CIB 1 10000 10000 11 7900-Modular common burnt clay bricks of class designation 7.5 2910.58 5.2 15135.016 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 1.76605 500 883.025 13 MR6039-Water 279372 0.06 16762.32 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.70808 790 559.3832 15 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 16.2532125 600 9751.9275

Total Material 89500