Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 7/6/2023
Present status : Existing	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/91096/TS	Sanction Date : 21/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
658974.13	217303.51	702.06	1556.49	0	0	0	220000	0	878536.19
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/91096/AS	Financial\Administrative Sanction Date 21/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:878848	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 879000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 600 7.60931666666667 4565.59 2 Single spade stroke minimum 75mm deep 190 0.438263157894737 83.27 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 8.4 3467.98809523809 29131.1 4 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 16.2 4408.24567901235 71413.58 5 (c) 600mm dia 15 643.402666666667 9651.04 6 (a) Dense or hard soil (PT/60/60) 8.4 185.79880952381 1560.71 7 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 11264 3.05099964488636 34366.46 8 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 8448 85.6886055871212 723897.34 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 879000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.477876 1000 2477.876 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.782 650 1158.3 3 0367-Portland Cement 7.3167512 6400 46827.20768 4 0368-White cement 0.0003806 15626 5.9472556 5 0765-Hessian cloth 1.5 10 15 6 0983-Fine sand (zone IV) 11.5285464 1025 11816.76006 7 1706-R.C.C. pipes NP2 class 600 mm dia 6 986 5916 8 1720-R.C.C. collars NP2 class 600 mm dia 4.5 250 1125 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 5.525 500 2762.5 11 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 14.028 790 11082.12 13 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 50.688 600 30412.8

Total Material 115000