Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2021	Work start date : 5/5/2022
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2022-2023/1310/TS	Sanction Date : 2/3/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
57730	45846.37	0	10795.07	0	0	0	56700	0	114371.44
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2022-2023/1310/AS	Financial\Administrative Sanction Date 2/3/2023
Fin. Sanc. Amt. (in Rs) NREGA:114371	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 115000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 612.5 75.5500081632653 46274.38 2 All kinds of soil 1798.146 8.18260030053177 14713.51 3 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 nominal size) 0.798 4370.71428571429 3487.83 4 Hard Shale : 5.32 127.381578947368 677.67 5 Cement mortar 1:6 (1 cement : 6 coarse sand) 7.049 4777.32160590155 33675.34

Total Activity 98900

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.05586 1590 88.8174 2 0012-Vibrator (Needle type 40 mm) 0.05586 954 53.29044 3 0293-Stone Aggregate(single size): 40 mm nominal size 0.5187 1324 686.7588 4 0295-Stone Aggregate(single size):20 mm nominal size 0.19152 1523.55 291.790296 5 0367-Portland Cement 0.7172025 9023.45 6471.640898625 6 0982-Coarse sand (zone III) 2.8640619 1660 4754.342754 7 1154-Through and bond stone size 24 x 24 x 39cm 49.343 60 2960.58 8 1157-Stone for masonry work 7.049 1931 13611.619 9 2202-Stone aggregate below 40 mm nominal size 0.19152 0 0 10 2203-Coarse sand 2.8640619 0 0 11 2206-Stone aggregate 40 mm nominal size and above 0.5187 0 0 12 2209-Cement 0.7172025 0 0 13 2215-Soling stone & masonry stone 8.17684 0 0 14 3-Display Board / CIB 1 5000 5000 15 4-Conveyance 1 6000 6000 16 5-GST 1 1812 1812 17 8-BFT/TA/Mate 1 2730 2730 18 9999-Sundries 458.5548331 3 1375.6644993

Total Material 45900