Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2020	Work start date : 25/4/2020
Present status : Existing	Proposed Status : Wasteland Block Plantation-Horticulture-Community

Tech Sanction Details
Technical Sanction No. : 1725007/2020-2021/81111/TS	Sanction Date : 4/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
268731.33	678631.85	3366.38	15890.65	0	0	0	698000	0	966620.21
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2020-2021/81111/AS	Financial\Administrative Sanction Date 4/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:966620	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 967000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 600 6.54195 3925.17 2 Disintegrated or soft rock (not requiring blasting) 55.23 312.817852616332 17276.93 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 148.44 3812.70115871733 565957.36 4 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 27.81 3159.36857245595 87862.04 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 207.6 164.450578034682 34139.94 6 (XX) 20 Km. Lead 160 320.242875 51238.86 7 (XX) 20 Km. Lead 80 288.218625 23057.49 8 (XXVII) 40 Km. Lead 33 438.617878787879 14474.39 9 b (iii) Dense or hard soil for Tank Work 548.15 134.187503420597 73554.88 10 c (i) Hard moorum for Road Work 500 178.6304 89315.2 11 c (iii) Hard moorum for Tank Work 32.55 178.737634408602 5817.91

Total Activity 967000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 17.625 885 15598.125 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 2.272 2242 5093.824 3 0297-Stone Aggregate(single size): 10 mm nominal size 16.3284 630 10286.892 4 0367-Portland Cement 55.1034 5511 303674.8374 5 0983-Fine sand (zone IV) 79.8687 1076.25 85958.688375 6 1235-Diesel oil 79.68 68 5418.24 7 5001-Mobil oil 2.848 182.9 520.8992 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 95.2653 525 50014.2825 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 39.3312 682 26823.8784 10 MR6091-WOOD-Kail wood 2nd class 0.7785 15825.6 12320.2296

Total Material 516000