Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 30/5/2023	Work start date : 20/8/2023
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/138026/TS	Sanction Date : 14/8/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
541876.09	381822.51	1375.07	22153.6	0	0	0	406000	0	947227.27
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/138026/AS	Financial\Administrative Sanction Date 14/8/2023
Fin. Sanc. Amt. (in Rs) NREGA:947227	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 948000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 651.36 84.2838676000982 54899.14 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 28.08 4237.92485754986 119000.93 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 810 102.009197530864 82627.45 4 (XV) 10 Km. Lead 681.26 264.824648445527 180414.44 5 Labour only for boulder soling hand packed excluding consolidation. 749.4 215.827715505738 161741.29 6 Site clearance, cutting grass, raking into heaps and removing off the premises 1000 3.05382 3053.82 7 (b) Dense or hard soil 735.3 169.853080375357 124892.97 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 651.36 337.135501105379 219596.58

Total Activity 947000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.808 1000 2808 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 33.36184805 2100 70059.880905 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.0888 650 2007.72 4 0367-Portland Cement 9.2664 6400 59304.96 5 0983-Fine sand (zone IV) 12.636 1025 12951.9 6 1007-Structural steel such as tees, angles, channels and R.S. joists 8.49735849 8120 68998.5509388 7 1235-Diesel oil 552.94882534 100 55294.882534 8 3-Display Board / CIB 1 1000 1000 9 5001-Mobil oil 19.67719263 270 5312.8420101 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 14.6016 500 7300.8 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 6.1776 790 4880.304

Total Material 290000