Financial Year : 2011-2012	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 1/4/2011	Work start date : 10/4/2011
Present status : Not Exist	Proposed Status : Well

Tech Sanction Details
Technical Sanction No. : 113/0009	Sanction Date : 23/5/2011
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
190000	105000	0	0	0	0	0	105000	0	295000
Financial Sanction Details

Financial\Administrative Sanction No: 3/00009	Financial\Administrative Sanction Date 26/5/2011
Fin. Sanc. Amt. (in Rs) NREGA:295000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 295000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 2000 2000 2 Contingency 1 5000 5000 3 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 285.41 66.6 19008.306 4 Filling foundation and around masonry work with moorum I/c ramming layers and watering. 86.48 121.5 10507.32 5 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2:4 (1cement, 2sand, 4metal) 17.26 2529.4 43657.444 6 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:6 (1cement, 6sand) 31.18 2447.5 76313.05 7 15mm thick cement plaster on rough side of wall in-Cement mortar 1:4 (1cement, 4sand) 159.1 74.2 11805.22 8 Earth work for well excavation including disposal of excavated soil lead upto 20 m. & lift upto 1.5 m., disposed soil to be levelled and neatly dressed. Loose or soft soil. Lift from 1.5 m. to 2.00 m. 16.58 219.2 3634.336 9 Earth work for well excavation including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Dense or hard soil 16.58 75.3 1248.474 10 Earth work for well excavation including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Hard Moorum 16.58 97.8 1621.524 11 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 2.00 m. to 2.50 m. 16.58 228.1 3781.898 12 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 2.50 m. to 3.00 m. 16.58 237 3929.46 13 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 3.00 m. to 3.50m. 16.58 245.9 4077.022 14 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 5.50 m. to 6.00 m. 16.58 290.4 4814.832 15 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 3.50 m. to 4.00 m. 16.58 254.9 4226.242 16 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 4.00 m. to 4.50 m. 16.58 263.7 4372.146 17 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 4.50 m. to 5.00 m. 16.58 272.6 4519.708 18 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 5.00 m. to 5.50 m. 16.58 281.5 4667.27 19 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 6.00 m. to 6.50 m. 16.08 380.4 6116.832 20 Earth work for well excavation-Hard rock requiring blasting lift from 6.50 m. to 7.00 m. 16.08 391.2 6290.496 21 Earth work for well excavation-Hard rock requiring blasting lift from 7.00 m. to 7.50 m. 16.08 402 6464.16 22 Earth work for well excavation-Hard rock requiring blasting lift from 7.50m. to 8.00 m. 9.04 412.8 3731.712 23 Earth work for well excavation-Hard rock requiring blasting lift from 8.00 m. to 8.50 m. 9.04 423.6 3829.344 24 Earth work for well excavation-Hard rock requiring blasting lift from 10.50 m. to 11.00 m. 9.04 480.6 4344.624 25 Earth work for well excavation-Hard rock requiring blasting lift from 8.50 m. to 9.00 m. 9.04 434.4 3926.976 26 Earth work for well excavation-Hard rock requiring blasting lift from 9.00 m. to 9.50 m. 9.04 445.2 4024.608 27 Earth work for well excavation-Hard rock requiring blasting lift from 9.50 m. to 10.00 m. 9.04 456 4122.24 28 Earth work for well excavation-Hard rock requiring blasting lift from 10.00 m. to 10.50 m. 9.04 466.8 4219.872 29 Earth work for well excavation-Hard rock requiring blasting lift from 11.00 m. to 11.50 m. 9.04 494.4 4469.376 30 Earth work for well excavation- Hard rock requiring blasting lift from 11.50 m. to 12.00 m 9.04 508.2 4594.128 31 Earth work for well excavation-Hard rock requiring blasting lift from 12.00 m. to 12.50 m. 9.04 522 4718.88 32 Earth work for well excavation-Hard rock requiring blasting lift from 12.50 m. to 13.00 m. 9.04 535.8 4843.632 33 Earth work for well excavation- Hard rock requiring blasting lift from 13.00 m. to 13.50 m. 8.67 549.6 4765.032 34 Earth work for well excavation-Hard rock requiring blasting lift from 13.50 m. to 14.00 m. 8.67 563.4 4884.678 35 Earth work for well excavation-Hard rock requiring blasting lift from 14.00 m. to 14.50 m. 7.95 577.2 4588.74 36 Earth work for well excavation-Hard rock requiring blasting lift from 14.50 m. to 15.00 m. 7.95 591 4698.45 37 Extra rates for quantities of work executed . in or under water or in foul condition (extra rate for the main item concerned is allowed on account of slow progress of works) 0.02 54285 1085.7

Total Activity 295000

S.No Material Quantity Unit Price Total 1 20 M.M. METAL. 0 0 0 2 Brick 16000 2.7 43200 3 Cement(bori) 112 290 32480 4 Contagecny 1 5000 5000 5 Display board 1 2000 2000 6 MASON (PERDAY) 1 8068 8068 7 Sand 16.92 800 13536

Total Material 105000