Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2023	Work start date : 20/7/2023
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/104782/TS	Sanction Date : 25/7/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
646299.21	402271.94	1256.31	24933.55	0	0	0	429000	0	1074761.01
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/104782/AS	Financial\Administrative Sanction Date 25/7/2023
Fin. Sanc. Amt. (in Rs) NREGA:1074761	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1075000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 2070 1.12378260869565 2326.23 2 (III) Lead upto 200 meters 840 126.363380952381 106145.24 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 27 5689.65518518519 153620.69 4 (c) Masonry stones, pitching stones or boulders 840 50.5703214285714 42479.07 5 (XV) 10 Km. Lead 22.95 264.824836601307 6077.73 6 (XV) 10 Km. Lead 840 304.548345238095 255820.61 7 Labour only for boulder soling hand packed excluding consolidation. 840 215.827726190476 181295.29 8 (b) Dense or hard soil 252 169.853095238095 42802.98 9 Collection of quarried stone or rubble. Maximum size 0.014 cum. 840 337.1355 283193.82

Total Activity 1074000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.7 1000 2700 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 48.42967388 2100 101702.315148 3 0297-Stone Aggregate(single size): 10 mm nominal size 5.94 650 3861 4 0367-Portland Cement 8.64 6400 55296 5 0983-Fine sand (zone IV) 12.15 1025 12453.75 6 1235-Diesel oil 802.68728653 100 80268.728653 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 28.56436552 270 7712.3786904 9 MR6007-Hier Charges for Centering 27 678 18306 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 18.09 790 14291.1

Total Material 298000