Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 17/8/2022	Work start date : 15/12/2022
Present status : Non-existent	Proposed Status : Constr of Earthen contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/192594/TS	Sanction Date : 21/12/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
273425.4	191044.57	878.94	13631.04	0	0	0	206000	0	478979.95
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/192594/AS	Financial\Administrative Sanction Date 22/12/2022
Fin. Sanc. Amt. (in Rs) NREGA:479290	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 480000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 456 77.8005043859649 35477.03 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 8 4208.76125 33670.09 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 700 101.704014285714 71192.81 4 (VI) 3.0 Km. Lead 456 169.585438596491 77330.96 5 Labour only for boulder soling hand packed excluding consolidation. 456 201.636096491228 91946.06 6 (b) Dense or hard soil 468 156.787457264957 73376.53 7 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 456 172.89 78837.84 8 Stacking of Gravel or Hard Moorum at site without Boxing. 456 23.3286184210526 10637.85 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3821.73 3821.73

Total Activity 477000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.817876 1000 817.876 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 17.60322256 2100 36966.767376 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.88 630 554.4 4 0367-Portland Cement 2.7177512 6400 17393.60768 5 0368-White cement 0.0003806 15626 5.9472556 6 0983-Fine sand (zone IV) 3.8155464 1025 3910.93506 7 1007-Structural steel such as tees, angles, channels and R.S. joists 7.34339623 8120 59628.3773876 8 1235-Diesel oil 146.98690836 100 14698.690836 9 3-Display Board / CIB 1 3000 3000 10 5001-Mobil oil 5.28096677 270 1425.8610279 11 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 4.225 525 2218.125 13 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.784 790 1409.36

Total Material 144000