Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 27/1/2023	Work start date : 25/2/2023
Present status : Not Exist	Proposed Status : Construction of Soak Pit for Community

Tech Sanction Details
Technical Sanction No. : 1712004/2022-2023/20835/TS	Sanction Date : 28/2/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
29344.5	75807.01	1776.16	3206.71	0	0	0	80800	0	110134.38
Financial Sanction Details

Financial\Administrative Sanction No: 1712004/2022-2023/20835/AS	Financial\Administrative Sanction Date 2/3/2023
Fin. Sanc. Amt. (in Rs) NREGA:110134	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 111000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 0.48 4196.4375 2014.29 2 (d) C.C. 1:5:10 (1 cement, 5sand, 10metal) 1.266 2744.11532385466 3474.05 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 1.125 5631.98222222222 6335.98 4 (c) 50 mm thick 4.8 349.741666666667 1678.76 5 (j) Cement mortar 1:6 (1cement, 6sand) 2.08 4636.25 9643.4 6 (b) In cement mortar 1:4 11.04 630.721920289855 6963.17 7 (a) Mild steel and Medium tensile steel bars 22.078 84.2358909321497 1859.76 8 (d) Cement mortar 1:6 (1cement, 6sand) 30.34 109.417270929466 3319.72 9 40mm cement concrete flooring with 25mm under layer of cement concrete 1:3:6 (1cement, 3sand, 6stone aggregate of size 12.5mm and below) and 15mm wearing (1cement, 2 to 3 stone aggregate of size 4.75mm and below) laid in interval with base course and finished with a floating coat of neat cement. 13.225 352.992816635161 4668.33 10 Collection of hard metal other then black trap basalt and granite for building work (without blasting) . (a) 40 mm nominal size 21.937 569.384601358435 12490.59 11 (XX) 20 Km. Lead 33.18 363.217600964436 12051.56 12 (d) 600 mm dia. 9 2535.20888888889 22816.88 13 (a) 110 mm diameter OD RM 210.60 50 226.606 11330.3 14 (b) Dense or hard soil 42.9 156.787412587413 6726.18 15 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 11.25 172.889777777778 1945.01 16 Providing and fixing in position HDPE Film 500 micron, black colour ,420 GSM for jalkundi,farm pond & any water storage structure i/c cost of all material, labour laying , jointing as per specification. 22.5 120.729333333333 2716.41

Total Activity 111000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.341827 1000 341.827 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 2.09600718 2100 4401.615078 3 0295-Stone Aggregate(single size):20 mm nominal size 0.23805 750 178.5375 4 0297-Stone Aggregate(single size): 10 mm nominal size 0.37965 650 246.7725 5 0367-Portland Cement 1.231095 6400 7879.008 6 0763-Glue 0.9 19 17.1 7 0982-Coarse sand (zone III) 0.78972 979.2 773.293824 8 0983-Fine sand (zone IV) 1.8934078 1025 1940.742995 9 1004-Average rate of mild steel round bars for reinforcements 0.309099 6400 1978.2336 10 1174-Red sand stone slab 45 mm to 50 mm thick (un-dressed) 5.28 170 897.6 11 1235-Diesel oil 43.45438894 100 4345.438894 12 2903-Stone chippings/ screenings 4.75 mm nominla size 0.198375 490 97.20375 13 3-Display Board / CIB 1 100 100 14 5001-Mobil oil 1.54895948 270 418.2190596 15 7335-Binding wire 0.22078 60 13.2468 16 7900-Modular common burnt clay bricks of class designation 7.5 1688.8 5.2 8781.76 17 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 50 160 8000 18 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 8.33333333 25 208.33333325 19 MR11736-HDPE Polythene sheet 500 micron thick, 420 GSM Black Colour 24.75 86 2128.5 20 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 1.0725 500 536.25 21 MR6007-Hier Charges for Centering 1.125 678 762.75 22 MR6041-RCC NP-3 pipe 600mm(based on LUN rate) 9 1943 17487 23 MR6042-RCC NP-3 collar 600mm(based on LUN rate) 2.7 270 729 24 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.16319 790 918.9201

Total Material 63200