Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/4/2021	Work start date : 20/5/2021
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2021-2022/13614/TS	Sanction Date : 6/10/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
60240	31429.57	0	4189.98	0	0	0	35700	0	95859.55
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2021-2022/13614/AS	Financial\Administrative Sanction Date 13/10/2021
Fin. Sanc. Amt. (in Rs) NREGA:95860	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 95900

S.No Activity taken upon musteroll Quantity Unit Price Total 1 All kinds of soil 194.04 254.528602350031 49388.73 2 All kinds of soil 371.67 8.18266203890548 3041.25 3 All kinds of soil 54 161.658518518519 8729.56 4 Beyound 30 cm girth up to and including 60 cm girth 4 133.69 534.76 5 1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size) 1.3 4821.88461538462 6268.45 6 Cement mortar 1:6 (1 cement : 6 coarse sand) 3.9 4777.32307692308 18631.56

Total Activity 86600

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.091 1590 144.69 2 0003-Hire charges of Diesel Road Roller- 8 to 10 tonne 0.198432 6823.5 1354.000752 3 0012-Vibrator (Needle type 40 mm) 0.091 954 86.814 4 0293-Stone Aggregate(single size): 40 mm nominal size 0.845 1324 1118.78 5 0295-Stone Aggregate(single size):20 mm nominal size 0.312 1523.55 475.3476 6 0367-Portland Cement 0.60775 9023.45 5484.0017375 7 0982-Coarse sand (zone III) 1.98809 1660 3300.2294 8 1154-Through and bond stone size 24 x 24 x 39cm 27.3 60 1638 9 1157-Stone for masonry work 3.9 1931 7530.9 10 2202-Stone aggregate below 40 mm nominal size 0.312 0 0 11 2203-Coarse sand 1.98809 0 0 12 2206-Stone aggregate 40 mm nominal size and above 0.845 0 0 13 2209-Cement 0.60775 0 0 14 2215-Soling stone & masonry stone 4.524 0 0 15 3-Display Board 1 5000 5000 16 5-GST 1 1535 1535 17 8-BFT/TA/Mate 1 2730 2730 18 9999-Sundries 343.94633 3 1031.83899

Total Material 31500