Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2022	Work start date : 15/5/2022
Present status : Non-existent	Proposed Status : Construction of Embankment for community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/101892/TS	Sanction Date : 14/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
432722.76	221212.34	927.33	20192.8	0	0	0	243000	0	675055.23
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/101892/AS	Financial\Administrative Sanction Date 14/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:675346	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 676000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 738 77.8005013550136 57416.77 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 12 3855.96583333333 46271.59 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 700 64.0945428571429 44866.18 4 (VI) 3.0 Km. Lead 738 163.743550135501 120842.74 5 Labour only for boulder soling hand packed excluding consolidation. 738 199.717533875339 147391.54 6 (b) Dense or hard soil 702 156.787464387464 110064.8 7 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 738 172.89 127592.82 8 Stacking of Gravel or Hard Moorum at site without Boxing. 738 23.3286178861789 17216.52 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 676000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.217876 885 1077.82026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 28.48942598 2242 63873.29304716 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.32 630 831.6 4 0367-Portland Cement 4.0377512 5511 22252.0468632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 5.6155464 1076.25 6043.731813 7 1007-Structural steel such as tees, angles, channels and R.S. joists 7.34339623 4956 36393.87171588 8 1235-Diesel oil 237.88670695 68 16176.2960726 9 5001-Mobil oil 8.54682779 182.9 1563.214802791 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 6.305 525 3310.125 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 2.664 682 1816.848

Total Material 155000