Financial Year : 2015-2016	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 15/8/2015	Work start date : 30/1/2016
Present status : Not Exist	Proposed Status : Well

Tech Sanction Details
Technical Sanction No. : 493/ket	Sanction Date : 28/1/2016
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
193000	197000	0	0	0	0	0	197000	0	390000
Financial Sanction Details

Financial\Administrative Sanction No: 112/ket	Financial\Administrative Sanction Date 29/1/2016
Fin. Sanc. Amt. (in Rs) NREGA:390000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 390000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 2000 2000 2 Contingency 1 11862 11862 3 Work charge 1 10709 10709 4 Extra for every additional Lead beyond 50metres or part thereof upto 200 m for every 50 m lead 238.22 23.9 5693.458 5 Providing and placing in position RCC for roof, beams, columns column footing lintels chhajjas, balcony, stairs etc, excluding cost of reinforcement & centring but including finishing & curing.-CC 1:2:4 (1cement, 2sand, 4graded stone aggregate 20 mm nominal size) 20.47 3698.39 75706.0433 6 False work for lintels slabs, columns, walls, sills, chhajjas balconies, beams, stair cases or ornamental moulded work, curved surface etc. cast in situ including all lead and lift 437.09 250.5 109491.045 7 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 791.43 56.2 44478.366 8 TRANSPORTATION OF MATERIAL 1 22469 22469 9 Earth work for well excavation including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Dense or hard soil 23.84 98.1 2338.704 10 Earth work for well excavation-Hard moorum lift from 1.5 m. to 2.00 m. 7.94 105.9 840.846 11 Earth work for well excavation-Hard moorum lift from 2.00 m. to 2.50 m. 7.94 143.1 1136.214 12 Earth work for well excavation-Hard moorum lift from 2.50 m. to 3.00 m. 7.94 150.9 1198.146 13 Earth work for well excavation-Hard moorum lift from 3.00 m. to 3.50 m. 7.94 158.7 1260.078 14 Earth work for well excavation-Hard moorum lift from 3.50 m. to 4.00 m. 7.94 166.5 1322.01 15 Earth work for well excavation-Hard moorum lift from 4.00 m. to 4.50 m. 7.94 174.3 1383.942 16 Earth work for well excavation-Hard moorum lift from 4.50 m. to 5.00 m. 7.94 182.1 1445.874 17 Earth work for well excavation-Hard moorum lift from 5.00 m. to 5.50 m. 7.94 189.9 1507.806 18 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 5.50 m. to 6.00 m. 7.94 467.4 3711.156 19 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 6.00 m. to 6.50 m. 7.94 484.32 3845.5008 20 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 6.50 m. to 7.00 m. 7.94 501.24 3979.8456 21 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 7.00 m. to 7.50 m. 7.94 518.16 4114.1904 22 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 7.50m. to 8.00 m. 7.94 535.08 4248.5352 23 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 8.00 m. to 8.50 m. 7.94 552 4382.88 24 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 10.50 m. to 11.00 m. 7.94 641.28 5091.7632 25 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 8.50 m. to 9.00 m. 7.94 568.92 4517.2248 26 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting) lift from 9.00 m. to 9.50 m. 7.94 585.84 4651.5696 27 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 9.50 m. to 10.00 m. 7.94 602.76 4785.9144 28 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 10.00 m. to 10.50 m. 7.94 619.68 4920.2592 29 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 11.00 m. to 11.50 m. 7.94 662.88 5263.2672 30 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 11.50 m. to 12.00 m. 7.94 684.48 5434.7712 31 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 12.00 m. to 12.50 m. 7.94 706.08 5606.2752 32 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 12.50 m. to 13.00 m. 7.94 727.68 5777.7792 33 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 13.00 m. to 13.50 m 7.94 749.28 5949.2832 34 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 13.50 m. to 14.00 m. 7.94 770.88 6120.7872 35 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 14.00 m. to 14.50 m. 7.94 792.48 6292.2912 36 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 14.50 m. to 15.00 m. 7.94 814.08 6463.7952

Total Activity 390000

S.No Material Quantity Unit Price Total 1 40 M.M. METAL 8.1 258 2089.8 2 boldar 10.8 288 3110.4 3 Cement(bori) 162 300 48600 4 Centering and Shuttering 294.41 100.3 29529.323 5 CONTANGANCY 1 3502 3502 6 dewatering 8 1000 8000 7 IRON SARIYA 791.43 56.2 44478.366 8 P V C PIPE 2 1 274 274 9 PhotoCopy & Stationary 1 1500 1500 10 Sand 23.72 1000 23720 11 Transpotation Charges 1 9520 9520 12 गिटटी 20 एम एम 17.23 1200 20676 13 साईनबोर्ड 1 2000 2000

Total Material 197000