Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 16/8/2021	Work start date : 7/9/2021
Present status : Not Exist	Proposed Status : Constr of Level Bench Terrace Terrace for Comm

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/442148/TS	Sanction Date : 13/9/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
231727.22	165343.73	5080.16	14815.68	0	0	0	186000	0	416966.79
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/442148/AS	Financial\Administrative Sanction Date 16/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:416967	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 417000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 120 317.757166666667 38130.86 2 (II) Lead upto 150 meters 13.8 73.6050724637681 1015.75 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 18 3829.11444444444 68924.06 4 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 1106 72.2420886075949 79899.75 5 Labour only for boulder soling hand packed excluding consolidation. 552 190.534710144928 105175.16 6 (c) Hard moorum 120 176.545166666667 21185.42 7 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 553 163.567504520796 90452.83 8 Stacking of Gravel or Hard Moorum at site without Boxing. 552 22.0707065217391 12183.03

Total Activity 417000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.8 885 1593 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.98 630 1247.4 3 0367-Portland Cement 5.94 5511 32735.34 4 0983-Fine sand (zone IV) 8.1 1076.25 8717.625 5 1005-Twisted steel/deformed bars 11.613 5428 63035.364 6 7335-Binding wire 11.06 55.58 614.7148 7 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 9.36 525 4914 8 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 3.96 682 2700.72

Total Material 116000