Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 24/1/2024	Work start date : 25/2/2024
Present status : Not Exist	Proposed Status : Construction of Stone contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/24062/TS	Sanction Date : 28/2/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
793026.03	400922.64	1009.8	106033.55	0	0	0	508000	0	1300992.02
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/24062/AS	Financial\Administrative Sanction Date 28/2/2024
Fin. Sanc. Amt. (in Rs) NREGA:1300992	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1301000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 841.5 126.363374925728 106334.78 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 40.8 4237.925 172907.34 3 False work for R.C.C. and P.C.C. work in plinth and foundation. 119 191.199327731092 22752.72 4 Labour only for dressing stones hammer or rough dressed for C. R. masonry work second sort. 158.4 566.932323232323 89802.08 5 (c) Cement mortar 1:5 (1cement, 5sand) 400 162.923975 65169.59 6 (c) Masonry stones, pitching stones or boulders 673.2 50.570320855615 34043.94 7 (X) 5.0 Km. Lead 673.2 215.356996434938 144978.33 8 Labour only for boulder soling hand packed excluding consolidation. 673.2 215.827718360071 145295.22 9 b-(i) Hard moorum (CP/3/0.45) 280.5 181.99265597148 51048.94 10 (c) Hard moorum 1280 188.0466875 240699.76 11 Collection of quarried stone or rubble. Maximum size 0.014 cum. 673.2 337.13550207962 226959.62

Total Activity 1300000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.42 1000 4420 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 29.8220339 2100 62626.27119 3 0297-Stone Aggregate(single size): 10 mm nominal size 4.488 650 2917.2 4 0367-Portland Cement 15.572 6400 99660.8 5 0983-Fine sand (zone IV) 25.636 1025 26276.9 6 1235-Diesel oil 345.63737288 100 34563.737288 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 12.2270339 270 3301.299153 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 21.216 500 10608 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 8.976 790 7091.04 11 MR6091-WOOD-Kail wood 2nd class 0.44625 18000 8032.5

Total Material 261000