Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2022	Work start date : 12/11/2022
Present status : Existing	Proposed Status : Repair & Maint of Gabion Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/178063/TS	Sanction Date : 17/11/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
336274.24	178585.22	115.72	50043.31	0	0	0	229000	0	565018.49
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/178063/AS	Financial\Administrative Sanction Date 18/11/2022
Fin. Sanc. Amt. (in Rs) NREGA:565019	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 566000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 468.75 38.8887253333333 18229.09 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 4.914 3855.96662596663 18948.22 3 (c) Masonry stones, pitching stones or boulders 468.75 46.6802986666667 21881.39 4 (X) 5.0 Km. Lead 600 198.5526 119131.56 5 Labour only for boulder soling hand packed excluding consolidation. 793.5 199.717529930687 158475.86 6 Site clearance, cutting grass, raking into heaps and removing off the premises 2000 2.818915 5637.83 7 (b) Dense or hard soil 521.813 156.787469840728 81813.74 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 243.75 311.20201025641 75855.49 9 Providing and placing including cutting, binding with buinding wire chicken mesh/wire mesh rabbit 800 78.1813125 62545.05

Total Activity 563000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.4914 885 434.889 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 26.57935285 2242 59590.9090897 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.54054 630 340.5402 4 0367-Portland Cement 1.62162 5511 8936.74782 5 0983-Fine sand (zone IV) 2.2113 1076.25 2379.911625 6 1220-Wire mesh (rabbit) 880 24.39 21463.2 7 1235-Diesel oil 308.05469954 68 20947.71956872 8 3-Display Board / CIB 1 2500 2500 9 5001-Mobil oil 10.89753467 182.9 1993.159091143 10 7335-Binding wire 80 55.58 4446.4 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 2.55528 525 1341.522 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.08108 682 737.29656

Total Material 126000