Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2022	Work start date : 10/2/2023
Present status : Non-existent	Proposed Status : Construction of Embankment for community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/18432/TS	Sanction Date : 24/2/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
851738.52	531376.53	1112.58	37246.8	0	0	0	570000	0	1421474.43
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/18432/AS	Financial\Administrative Sanction Date 25/2/2023
Fin. Sanc. Amt. (in Rs) NREGA:1421473	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1422000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 1310 77.8005038167939 101918.66 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 23.75 4196.42736842105 99665.15 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 625 101.704016 63565.01 4 (c) Masonry stones, pitching stones or boulders 1310 46.6802977099237 61151.19 5 (XV) 10 Km. Lead 20.188 259.207449970279 5232.88 6 (XIV) 9 Km. Lead 1310 282.122358778626 369580.29 7 Labour only for boulder soling hand packed excluding consolidation. 1310 201.636091603053 264143.28 8 (b) Dense or hard soil 1458.875 156.787462942336 228733.31 9 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 1310 172.89 226485.9

Total Activity 1421000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.375 1000 2375 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 71.90078459 2100 150991.647639 3 0297-Stone Aggregate(single size): 10 mm nominal size 2.6125 650 1698.125 4 0367-Portland Cement 7.8375 6400 50160 5 0983-Fine sand (zone IV) 10.6875 1025 10954.6875 6 1007-Structural steel such as tees, angles, channels and R.S. joists 6.55660377 8120 53239.6226124 7 1235-Diesel oil 1139.11400706 100 113911.400706 8 3-Display Board / CIB 1 1000 1000 9 5001-Mobil oil 40.51066637 270 10937.8799199 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 12.35 500 6175 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 5.225 790 4127.75

Total Material 406000