Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 20/4/2021
Present status : Existing	Proposed Status : Constr of Sand filter - openwell recharge for Comm

Tech Sanction Details
Technical Sanction No. : 1722005/2021-2022/169881/TS	Sanction Date : 22/4/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
5032.27	17846.57	754.51	807.16	0	0	0	19500	0	24440.51
Financial Sanction Details

Financial\Administrative Sanction No: 1722005/2021-2022/169881/AS	Financial\Administrative Sanction Date 22/4/2021
Fin. Sanc. Amt. (in Rs) NREGA:24440	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 24500

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (j) Cement mortar 1:6 (1cement, 6sand) 1.84 3873.85869565217 7127.9 2 (d) Cement mortar 1:6 (1cement, 6sand) 17.2 101.738953488372 1749.91 3 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 30 231.100333333333 6933.01 4 (b) Dense or hard soil 7.74 148.257105943152 1147.51 5 (c) Hard moorum 3.6 176.544444444444 635.56 6 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 3.2 163.56875 523.42 7 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 3.2 228.121875 729.99 8 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 3.2 185.375 593.2

Total Activity 19500

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0288 885 25.488 2 0367-Portland Cement 0.1439 5511 793.0329 3 0983-Fine sand (zone IV) 0.6159 1076.25 662.862375 4 10-Miscellaneous /Contingencies charges 1 5000 5000 5 7900-Modular common burnt clay bricks of class designation 7.5 956.8 4.13 3951.584 6 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 30 160 4800 7 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 5 25 125

Total Material 15400