Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 16/4/2021
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/175041/TS	Sanction Date : 23/4/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
125216.23	465353.83	7804.7	13472.87	0	0	0	487000	0	611847.63
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/175041/AS	Financial\Administrative Sanction Date 23/4/2021
Fin. Sanc. Amt. (in Rs) NREGA:611847	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 612000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 16.64 3823.54146634615 63623.73 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 134.72 3170.20910035629 427090.57 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 166.4 161.093269230769 26805.92 4 (XIX) 18 Km. Lead 133 2.43218045112782 323.48 5 (XXI) 22 Km. Lead 87 305.117011494253 26545.18 6 c (iii) Hard moorum for Tank Work 48.24 181.559908789386 8758.45 7 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 45.44 577.419894366197 26237.96 8 b (i) Hard rock requiring blasting for Tank Work 48.16 601.375415282392 28962.24

Total Activity 609000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 15.136 885 13395.36 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.8304 630 1153.152 3 0325-Blasting powder 18.9269 52.49 993.472981 4 0326-Blasting fuse (fuse wire) 19.264 14.51 279.52064 5 0367-Portland Cement 35.1296 5511 193599.2256 6 0983-Fine sand (zone IV) 70.8064 1076.25 76205.388 7 3-Display Board 1 3500 3500 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 96.2208 525 50515.92 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 35.9936 682 24547.6352 10 MR6091-WOOD-Kail wood 2nd class 0.5943 15825.6 9405.15408

Total Material 374000