Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 25/6/2023
Present status : Existing	Proposed Status : Construction of Stone contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711006/2023-2024/82554/TS	Sanction Date : 12/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
434984.46	208224.36	1448.53	20102.54	0	0	0	230000	0	664759.89
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2023-2024/82554/AS	Financial\Administrative Sanction Date 12/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:664761	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 665000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3500 7.60931714285714 26632.61 2 (III) Lead upto 200 meters 705.6 126.363378684807 89162 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 21 4237.92476190476 88996.42 4 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 65 107.319076923077 6975.74 5 (c) Masonry stones, pitching stones or boulders 705.6 50.5703231292517 35682.42 6 (XXXI) 70 Km. Lead 17.85 845.80056022409 15097.54 7 (II) 1.0 Km. Lead 705.6 113.429421768707 80035.8 8 (XX) 20 Km. Lead 4.62 333.419913419913 1540.4 9 (XXX) 60 Km. Lead 9.03 682.011074197121 6158.56 10 Labour only for boulder soling hand packed excluding consolidation. 705.6 215.827721088435 152288.04 11 (b) Dense or hard soil 168 169.853095238095 28535.32 12 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 705.6 187.297505668934 132157.12

Total Activity 664000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.1 1000 2100 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 23.30760578 2100 48945.972138 3 0297-Stone Aggregate(single size): 10 mm nominal size 2.31 650 1501.5 4 0367-Portland Cement 6.93 6400 44352 5 0983-Fine sand (zone IV) 9.45 1025 9686.25 6 1004-Average rate of mild steel round bars for reinforcements 0.25045872 6400 1602.935808 7 1008-Flats up to 10 mm in thickness 0.44724771 6500 2907.110115 8 1215-Welding by electric plant 178.89908257 1 178.89908257 9 1235-Diesel oil 174.47721309 100 17447.721309 10 3-Display Board / CIB 1 1500 1500 11 5001-Mobil oil 6.15660209 270 1662.2825643 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 10.92 500 5460 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 4.62 790 3649.8

Total Material 141000