Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 7/2/2024	Work start date : 15/2/2024
Present status : Gravel Road	Proposed Status : Constr of Interlocking block/tiles Roads for Comm

Tech Sanction Details
Technical Sanction No. : 1818007/2023-2024/100285/TS	Sanction Date : 14/2/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
39921.83	840265.34	28772.5	82840.36	0	0	0	952000	8200	1000000.03
Financial Sanction Details

Financial\Administrative Sanction No: 1818007/2023-2024/100285/AS	Financial\Administrative Sanction Date 14/2/2024
Fin. Sanc. Amt. (in Rs) NREGA:1000000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1000000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Providing soling using 80 mm size trap metal in 15 cm. layer including filling voids with Crushed sand/grit, ramming, watering etc. complete. 127.5 1220.91701960784 155666.92 2 Providing and fixing heavy duty inter locking concrete Coloured paving blocks of 60 mm thickness of having a 850 754.717858823529 641510.18 3 Providing and laying in situ, cement concrete in M-20 of trap / granite / quartzite / gneiss metal for steps including centering, formwork, compacting, roughening them if special finish is to be provided and cruing and finishing if required complete, with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer... With Natural Sand. 5.068 6579.5501183899 33345.16 4 Excavation for roadway in earth, soil of all sorts, sand, gravel or soft murum including dressing section to the required grade, camber and side slopes and conveying the excavated materials with all lifts upto a lead of 50m. and spreading for embankment or stacking as directed. 255 113.03 28822.65

Total Activity 860000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.67244 470 786.0468 2 0012-Vibrator (Needle type 40 mm) 1.67244 1352.32 2261.6740608 3 0041-joint cutting machine with 2-3 blades 42.5 26 1105 4 0071-Truck 5.5 cum/ 10 tonnes 21.25 6 127.5 5 0293-Stone Aggregate(single size): 40 mm nominal size 2.83808 1050 2979.984 6 0295-Stone Aggregate(single size):20 mm nominal size 1.11496 1050 1170.708 7 0296-Stone Aggregate(single size): 12.5 mm nominal size 0.55748 1050 585.354 8 0367-Portland Cement 1.540672 6000 9244.032 9 0982-Coarse sand (zone III) 32.0306 1600 51248.96 10 3-Display Board / CIB 1 5050 5050 11 5-GST 1 127405 127405 12 7-Worksite facilities/Creche/Drinking water/First aid 1 8200 8200 13 8689-Interlocking C.C. paver block (60 mm thick, M-30) 892.5 578 515865 14 MR6204-stone ware pipe 150mm dia 19.125 171 3270.375 15 MR6207-shuttering(centaring) 13.937 583.85 8137.11745 16 MR6209-rubble 127.5 653 83257.5

Total Material 821000