Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2022	Work start date : 15/12/2022
Present status : Not Exist	Proposed Status : Wastelands Block Plantation-Farm Forestry -Comm

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/190266/TS	Sanction Date : 12/12/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
725513.88	407982.02	976.34	36313.35	0	0	0	446000	0	1170785.59
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/190266/AS	Financial\Administrative Sanction Date 15/12/2022
Fin. Sanc. Amt. (in Rs) NREGA:1170786	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1171000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 1365 77.8004981684982 106197.68 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 23.75 3855.96589473684 91579.19 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 525 64.0945333333333 33649.63 4 (c) Masonry stones, pitching stones or boulders 1365 46.6803003663004 63718.61 5 (XV) 10 Km. Lead 20.188 237.672874975233 4798.14 6 (XIV) 9 Km. Lead 1092 259.728864468864 283623.92 7 Labour only for boulder soling hand packed excluding consolidation. 1365 199.717531135531 272614.43 8 (b) Dense or hard soil 495 156.787454545455 77609.79 9 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 1365 172.89 235994.85

Total Activity 1170000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.375 885 2101.875 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 60.10013472 2242 134744.50204224 3 0297-Stone Aggregate(single size): 10 mm nominal size 2.6125 630 1645.875 4 0367-Portland Cement 7.8375 5511 43192.4625 5 0983-Fine sand (zone IV) 10.6875 1076.25 11502.421875 6 1007-Structural steel such as tees, angles, channels and R.S. joists 5.50754717 4956 27295.40377452 7 1235-Diesel oil 952.27830623 68 64754.92482364 8 3-Display Board / CIB 1 1000 1000 9 5001-Mobil oil 33.86623177 182.9 6194.133790733 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 12.35 525 6483.75 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 5.225 682 3563.45

Total Material 303000