Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2020	Work start date : 12/11/2020
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/65745/TS	Sanction Date : 3/3/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
111550.41	406581.62	4564.21	14739.15	0	0	0	426000	0	537435.39
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/65745/AS	Financial\Administrative Sanction Date 3/3/2021
Fin. Sanc. Amt. (in Rs) NREGA:537723	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 538000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 123.54 3162.88602881658 390742.94 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 11.4 2317.39035087719 26418.25 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 195.12 160.519731447314 31320.61 4 (XV) 10 Km. Lead 124 233.04685483871 28897.81 5 (XII) 7 Km. Lead 63 178.307936507936 11233.4 6 Site clearance, cutting grass, raking into heaps and removing off the premises 120 2.62541666666667 315.05 7 b (iii) Dense or hard soil for Tank Work 32.4 134.187654320988 4347.68 8 c (iii) Hard moorum for Tank Work 32.94 178.737704918033 5887.62 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 61.44 568.9482421875 34956.18 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 538000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 13.6465 885 12077.1525 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 6.0724 2242 13614.3208 3 0367-Portland Cement 28.6612 5511 157951.8732 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 61.1603 1076.25 65823.772875 6 1235-Diesel oil 100.6454 68 6843.8872 7 5001-Mobil oil 3.5816 182.9 655.07464 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 88.916 525 46680.9 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 2.85 157.47 448.7895 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 29.6736 682 20237.3952 13 MR6091-WOOD-Kail wood 2nd class 0.6969 15825.6 11028.86064

Total Material 337000