Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 3/6/2020	Work start date : 16/7/2020
Present status : No Road	Proposed Status : Construction of Gravel Road Roads for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2020-2021/287531/TS	Sanction Date : 19/8/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
130994.17	2356994.88	153.04	6065.27	0	0	0	2364000	0	2494207.36
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2020-2021/287531/AS	Financial\Administrative Sanction Date 27/8/2020
Fin. Sanc. Amt. (in Rs) NREGA:2494199	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 2495000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Compaction of soil for construction of subgrade & earthen shoulders with approved material, already spreaded at site, obtained from roadway cutting, drains, foundation of other structures or barrow pits, i/c making 4% camber and required grade by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7). Complet compaction work as per specifications for rural roads (MORD) clause 303, i/c required leads and lifts of materials etc. complete. 2040 19.112568627451 38989.64 2 (b) Above item having material strength not less than 30%CBR 2023 547.91251606525 1108427.02 3 "Construction of Gravel Surface Course as per clause 402 of "Ministry of Rural Development, Specifications for Rural Roads-August, 2004" by an appropriate combination of natural gravel, river borne material and crushed metal in required proportions confirming to Grading requirements specified in clause 2.2.2.2 or clause 2.2.2.3 (Table 2.3, Material having Nominal Maximum Size 20 mm or 10 mm) of IRC:SP:77-2008, having Liquid Limit less than 40 and Plasticity Index 6-15 and strength of material not less than 20% CBR, including all leads and lifts of material etc. complete. The mixing shall be by Mix-in-Place method over prepared surface, spreading in uniform layers with tractor mounted grader or manually, watering at OMC and compaction by smooth wheeled/vibratory roller of 80 to 100 kN static weight to achieve 100% of MDD as per IS:2720 (Part-7)". 476 468.318928571429 222919.81 4 Excavation, Carting i/c Removal of Soil with Disposal upto 1000 m Excavation of embankment, sub-grade and drain consisting of excavation, removal and satisfactory disposal of all excavated materials including hauling to sides of embankment and subgrade construction as also the disposal of materials in specified manner and the trimming and finishing of the road to the specified dimensions i/c all lifts, lead upto 1000 meters including dewatering, shaping and excavation in marsh and complete disposal of all muck as per clause 302. for all types of soil i/c moorum gravel etc. as directed by the Engineer-in-charge 6725.2 50.4824986617498 339504.9 5 Construction of Embankment, subgrade & earthen shoulders with Material Obtained from Borrow Pits. Construction of embankment, subgrade & earthen shoulders with approved material (Select soil having CBR 7) obtained from borrow pits i/c all leads and lift and removal of top soil if any, including cost of land as a source of material, transporting to site, spreading, graded by motor grader to required slope and compacting using vibratory rollers of 80 to 100 kN static weight to meet requirement of Tables 300.1 and 300.2 including all leads, etc. as per Technical Specification Clauses 301.4, 301.5, and 303. 4080 181.840617647059 741909.72 6 (C) 800 mm x 600 mm rectangular 1 3544.61 3544.61 7 (A) With Reinforced cement concrete (ii) Ordinary Kilometer Stone (Pre cast) 2 1601.395 3202.79 8 Site clearance, cutting grass, raking into heaps and removing off the premises 13600 2.62545808823529 35706.23

Total Activity 2495000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0665 885 58.8525 2 0038-Tractor with ripper attachment 15.3969 2124 32703.0156 3 0054-Vibratory roller 8 to 10 tonne 40.8 944 38515.2 4 0055-Smooth Wheeled Roller 8 to 10 tonne 279.072 236 65860.992 5 0057-Water Tanker 5 to 6 KL Capacity 82.45 118 9729.1 6 0295-Stone Aggregate(single size):20 mm nominal size 485.52 797.44 387173.0688 7 0296-Stone Aggregate(single size): 12.5 mm nominal size 109.48 797.44 87303.7312 8 0297-Stone Aggregate(single size): 10 mm nominal size 0.0731 630 46.053 9 0367-Portland Cement 0.2193 5511 1208.5623 10 0830-Enamel paint 0.5379 160.13 86.133927 11 0983-Fine sand (zone IV) 0.2991 1076.25 321.906375 12 1005-Twisted steel/deformed bars 0.045 5428 244.26 13 1007-Structural steel such as tees, angles, channels and R.S. joists 0.1416 4956 701.7696 14 7335-Binding wire 0.0429 55.58 2.384382 15 MR11672-Suport MS sheet tubes 47 mm X 47 mm X 12 SWG sheet 3050 mm long 12.4 58 719.2 16 MR11673-2 mm thick MS sheet strengthened by 25 mm X 5 mm M.S. flat iron and painted with stove enameled paint including lettering, signs, messages, border with reflective tape of engineering grade of required size, shade and colour as per MORD specifications. 0.48 2114 1014.72 17 MR11674-Tractor with Trolley 0.08 370 29.6 18 MR11675-PaintingM.S tube posts with primer and two coats of epoxy paint as per specification As per item No.10.4 of chapter 10 0.89 96.87 86.2143 19 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.3456 525 181.44 20 MR6039-Water 984300 0.05 49215 21 MR6051-Tractor with rotavator 99.96 210 20991.6 22 MR6052-Hard moorum 437.92 189 82766.88 23 MR6056-Well Graded granular material (For Gravel Road) 1942.08 246.19 478120.6752 24 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.1462 682 99.7084 25 MR6188-Tipper (Capacity 5.50 Cum) 773.8967 560.5 433769.10035 26 MR6189-Dozer D-50 for Spreading 20.4 2301 46940.4 27 MR6190-Motor Grader for Spreading 20.4 2478 50551.2 28 MR6191-Water Tanker 5 to 6KL 81.6 118 9628.8 29 MR6192-Hydraulic Excavator (Capacity : 0.90/1.0 cum Bucket) including POL 135.388 2006 271588.328

Total Material 2070000