Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2019	Work start date : 5/3/2020
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2019-2020/48491/TS	Sanction Date : 4/3/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
216508.41	788522.08	9470.7	26568.07	0	0	0	825000	0	1041069.26
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2019-2020/48491/AS	Financial\Administrative Sanction Date 4/3/2020
Fin. Sanc. Amt. (in Rs) NREGA:1041356	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1042000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 228.1 3125.19434458571 712856.83 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 48 2275.65125 109231.26 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 370.23 154.104475596251 57054.1 4 (j) 5.0 Km. Lead 251.01 170.33452850484 42755.67 5 (X) 5.0 Km. Lead 120.05 148.832902957101 17867.39 6 Site clearance, cutting grass, raking into heaps and removing off the premises 370 2.432 899.84 7 b (iii) Dense or hard soil for Tank Work 40.5 124.3 5034.15 8 c (iii) Hard moorum for Tank Work 71.7 165.567642956764 11871.2 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 152.1 527.648980933596 80255.41 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3530.01 3530.01

Total Activity 1042000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 28.22 885 24974.7 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 13.8309 2242 31008.8778 3 0367-Portland Cement 56.3309 5511 310439.5899 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 120.094 1076.25 129251.1675 6 1235-Diesel oil 160.3006 68 10900.4408 7 5001-Mobil oil 5.6707 182.9 1037.17103 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 184.33 525 96773.25 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 12 157.47 1889.64 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 54.768 682 37351.776 13 MR6091-WOOD-Kail wood 2nd class 1.3223 15825.6 20926.19088

Total Material 666000