Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/4/2023	Work start date : 17/4/2023
Present status : Earthern road	Proposed Status : Repair & maint of Mitti Murram Roads for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2023-2024/35341/TS	Sanction Date : 13/4/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
332137.95	161059.6	0	911.4	0	0	0	162000	0	494108.95
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2023-2024/35341/AS	Financial\Administrative Sanction Date 13/4/2023
Fin. Sanc. Amt. (in Rs) NREGA:494109	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 495000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (IV) 2.0 Km. Lead 735 119.29168707483 87679.39 2 (a) 900 mm dia. 15 4192.224 62883.36 3 b (i) Dense or hard soil for Road Work 472.5 156.081248677249 73748.39 4 c (i) Hard moorum for Road Work 1039.5 207.775363155363 215982.49 5 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 567 3.05100529100529 1729.92 6 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 567 85.68860670194 48585.44

Total Activity 491000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 20.42927733 2100 42901.482393 2 0367-Portland Cement 0.075 6400 480 3 0763-Glue 2.25 19 42.75 4 0983-Fine sand (zone IV) 0.105 1025 107.625 5 1235-Diesel oil 130.33878938 100 13033.878938 6 3-Display Board / CIB 1 3500 3500 7 5001-Mobil oil 4.69873379 270 1268.6581233 8 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 15 3297 49455 9 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 4.5 400 1800 10 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 2.5515 600 1530.9

Total Material 115000