Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/8/2021	Work start date : 22/11/2021
Present status : Earthern road	Proposed Status : Construction of Mitti Murram Roads for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/572010/TS	Sanction Date : 27/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
70281.5	453709.81	2946.67	5731.37	0	0	0	463000	25000	557669.35
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/572010/AS	Financial\Administrative Sanction Date 29/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:557669	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 558000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 23.17 317.702201122141 7361.16 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 109.68 3829.11460612691 419977.29 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 15.44 3176.60492227979 49046.78 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 15.44 164.024611398964 2532.54 5 (XXXIV) 100 Km. Lead 6.5 653.561538461538 4248.15 6 (a) 900 mm dia. 6.5 3190.78153846154 20740.08 7 (a) 900 mm dia. 6.5 257.330769230769 1672.65 8 (b) Dense or hard soil 21.81 148.353507565337 3235.59 9 (c) Hard moorum 39.69 176.545225497606 7007.08

Total Activity 516000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 12.5124 885 11073.474 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.73878715 2242 1656.3607903 3 0297-Stone Aggregate(single size): 10 mm nominal size 12.0648 630 7600.824 4 0367-Portland Cement 39.65708 5511 218550.16788 5 0763-Glue 1.95 7.95 15.5025 6 0983-Fine sand (zone IV) 56.70568 1076.25 61029.4881 7 1235-Diesel oil 21.82114519 68 1483.83787292 8 3-Display Board 1 3600 3600 9 5001-Mobil oil 0.78389005 182.9 143.373490145 10 7-Worksite facilities/Creche/Drinking water/First ai 1 25000 25000 11 8-BFT/TA/Mate 1 13248 13248 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 67.0722 525 35212.905 13 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 6.5 2488.89 16177.785 14 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 1.95 266.02 518.739 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 27.83616 682 18984.26112 16 MR6091-WOOD-Kail wood 2nd class 0.05515714 15825.6 872.894834784

Total Material 416000