Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 5/1/2022
Present status : Weak Embankment	Proposed Status : Renovtion of Community Ponds for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2021-2022/47996/TS	Sanction Date : 22/3/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
569621.95	394823.81	2089.12	9111.28	0	0	0	407000	0	975646.16
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2021-2022/47996/AS	Financial\Administrative Sanction Date 22/3/2022
Fin. Sanc. Amt. (in Rs) NREGA:975643	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 976000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 3256 73.6053746928747 239659.1 2 (I) 1.50 m. to 3.00 m. 1125 9.91826666666667 11158.05 3 (II) 3.00 m to 4.50 m 375 17.37 6513.75 4 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 30.6 58.5176470588235 1790.64 5 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 5.1 3175.78235294118 16196.49 6 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 83.61 3920.69441454372 327809.26 7 False work for R.C.C. and P.C.C. work in plinth and foundation. 98.4 172.009146341463 16925.7 8 (XXVII) 40 Km. Lead 10 146.755 1467.55 9 (d) 600 mm dia. 10 1680.649 16806.49 10 Site clearance, cutting grass, raking into heaps and removing off the premises 1500 2.66691333333333 4000.37 11 a (i) Loose or soft soil for Road Work 3256 100.97566953317 328776.78 12 (b) Dense or hard soil 30.6 148.333333333333 4539

Total Activity 976000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 8.871 885 7850.835 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.2711124 2242 607.8340008 3 0297-Stone Aggregate(single size): 10 mm nominal size 9.1971 630 5794.173 4 0367-Portland Cement 28.7433 5511 158404.3263 5 0763-Glue 1 7.95 7.95 6 0982-Coarse sand (zone III) 0.04 1028.16 41.1264 7 0983-Fine sand (zone IV) 40.0215 1076.25 43073.139375 8 1235-Diesel oil 6.79276826 68 461.90824168 9 5001-Mobil oil 0.24265059 182.9 44.380792911 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 3.315 525 1740.375 11 MR6041-RCC NP-3 pipe 600mm(based on LUN rate) 10 1235.56 12355.6 12 MR6042-RCC NP-3 collar 600mm(based on LUN rate) 3 177.78 533.34 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 63.0954 682 43031.0628 14 MR6091-WOOD-Kail wood 2nd class 0.369 15825.6 5839.6464

Total Material 280000