Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2023	Work start date : 30/8/2023
Present status : Not Exist	Proposed Status : Constr of Earthen contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/142528/TS	Sanction Date : 28/8/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
515713.07	229229.96	1709.38	134954.48	0	0	0	366000	0	881606.89
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/142528/AS	Financial\Administrative Sanction Date 15/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:881919	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 882000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 2500 7.609316 19023.29 2 Mud Mortar 90.72 439.144731040564 39839.21 3 Dense or hard soil 2500 10.675956 26689.89 4 (III) Lead upto 200 meters 216 126.36337962963 27294.49 5 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 22 4408.24545454545 96981.4 6 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 22.5 1444.41155555556 32499.26 7 Labour only for random/ uncoursed rubble masonry in any. Mortar for item no.0506 excluding labour for preparation of mortar. 216 996.14375 215167.05 8 Extra rate for C.R./ R.R./ U.C.R. stone masonry in super structure above plinth level upto floor two level. 108 323.653333333333 34954.56 9 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 75 107.319066666667 8048.93 10 (a) Flush pointing 680 121.432308823529 82573.97 11 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 216 760.41087962963 164248.75 12 (c) Masonry stones, pitching stones or boulders 216 50.5703240740741 10923.19 13 (a) Dense or hard soil 600 167.3191 100391.46 14 (b) Dense or hard soil 112.5 169.853066666667 19108.47 15 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 882000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.285876 1000 2285.876 2 0297-Stone Aggregate(single size): 10 mm nominal size 2.42 650 1573 3 0367-Portland Cement 7.8545512 6400 50269.12768 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 7.65 180 1377 6 0983-Fine sand (zone IV) 11.5707464 1025 11860.01506 7 1004-Average rate of mild steel round bars for reinforcements 0.28899083 6400 1849.541312 8 1008-Flats up to 10 mm in thickness 0.51605505 6500 3354.357825 9 1215-Welding by electric plant 206.42201835 1 206.42201835 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 22.565 500 11282.5 12 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 13 MR6034-Blaster (Semi-Skilled) 2.16 392 846.72 14 MR6035-Gelatine (80%) 41.04 84 3447.36 15 MR6036-Electric detonator 216 34 7344 16 MR6037-Fuse coil (10m long) 64.8 20 1296 17 MR6038-Drilling of holes 25mm dia 0.75m deep 162 70 11340 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 16.304 790 12880.16

Total Material 123000