Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2022	Work start date : 25/4/2022
Present status : Non-existent	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2022-2023/86897/TS	Sanction Date : 30/4/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
812960.89	450126.17	56003.53	7870.92	0	0	0	515000	20000	1346961.51
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2022-2023/86897/AS	Financial\Administrative Sanction Date 30/4/2022
Fin. Sanc. Amt. (in Rs) NREGA:1347251	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1348000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 1147.49 38.8887223418069 44624.42 2 (f) C.C 1:2.5:5 ( 1cement, 2.5 sand, 5metal) 14.22 3541.2876230661 50357.11 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 59.4 166.085353535354 9865.47 4 (I) 0.5 Km. Lead -- 2916.31 91.7115498695269 267459.31 5 (IV) 2.0 Km. Lead 47.43 113.817625975121 5398.37 6 Compaction of embankment with approved materials as per clause 301.4 & 301.5 of specifications for rural roads(MORD), already spreaded at site, obtained from roadway cutting, excavated from drains, foundation of other structures or from borrow pit, making 4% camber and required Grade by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 97% as per table 300.1 and 300.2 of (MORD) - i/c required leads and lifts of materials etc. complete. 2916.31 17.4425455455696 50867.87 7 (c) Metal 40 mm nominal size 21.88 852.585009140768 18654.56 8 (a) Boulders 54.84 598.843544857768 32840.58 9 For earthen dam - puddle filling of good clay including lead upto 20 meter including mixing, watering & kneading by tamping , ramming & laying etc. 294 452.889795918367 133149.6 10 (c) Hard moorum for Tank Work, lift of up to 3m depth 252 169.83 42797.16 11 Benching the seat of embankment to an average depth of 15cm and cross slope of 1 in 12 including cleaning of all foreign material, vegetation and other growth like grass and plant roots and removing the rubbish up to a suitable distance and dressing etc. complete. 135 172.89 23340.15 12 Site clearance, cutting grass, raking into heaps and removing off the premises 2700 2.81891481481481 7611.07 13 b (iii) Dense or hard soil for Tank Work 968.82 144.074998451725 139582.74 14 c (iii) Hard moorum for Tank Work 1168.61 191.907899128024 224265.49 15 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 66.12 609.846339987901 40323.04 16 (a) Dense or hard soil 80 154.448375 12355.87 17 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 17.79 241.123664980326 4289.59 18 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 569.04 379.205398566006 215783.04 19 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 1328000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.439876 885 1274.29026 2 0038-Tractor with ripper attachment 3.9953447 2124 8486.1121428 3 0055-Smooth Wheeled Roller 8 to 10 tonne 36.453875 236 8603.1145 4 0057-Water Tanker 5 to 6 KL Capacity 58.3262 118 6882.4916 5 0084-Hire charges of Diesel truck - 9 tonne (without POL) 71.3175306 2242 159893.9036052 6 0297-Stone Aggregate(single size): 10 mm nominal size 1.5642 630 985.446 7 0367-Portland Cement 4.0593512 5511 22371.0844632 8 0368-White cement 0.0003806 15744 5.9921664 9 0983-Fine sand (zone IV) 6.6145464 1076.25 7118.905563 10 1158-Stone for pitching 15 cm x 22.5 cm 170.712 315 53774.28 11 1235-Diesel oil 197.40872731 68 13423.79345708 12 5001-Mobil oil 7.30313385 182.9 1335.743181165 13 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 14 7-Worksite facilities/Creche/Drinking water/First ai 1 20000 20000 15 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 29.3394 525 15403.185 16 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 17 MR6039-Water 349957.2 0.05 17497.86 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 3.1524 682 2149.9368 19 MR6091-WOOD-Kail wood 2nd class 0.21214286 15825.6 3357.288045216 20 MR6101-Boulder - picked up (1807) 54.84 147 8061.48

Total Material 352000