Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2022	Work start date : 10/2/2023
Present status : Not Exist	Proposed Status : Block Plntation-Biodrainage-Wastelands for comm

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/20738/TS	Sanction Date : 20/2/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
577524.32	338324.61	1151.62	43682.72	0	0	0	384000	0	960683.27
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/20738/AS	Financial\Administrative Sanction Date 21/2/2023
Fin. Sanc. Amt. (in Rs) NREGA:960683	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 961000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 1897.5 1.03733860342556 1968.35 2 (III) Lead upto 200 meters 770 116.643116883117 89815.2 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 24.75 5631.98464646465 139391.62 4 (a) Flush pointing 770 98.2423766233766 75646.63 5 (c) Masonry stones, pitching stones or boulders 770 46.6802987012987 35943.83 6 (XV) 10 Km. Lead 21.08 259.207779886148 5464.1 7 (XI) 6 Km. Lead 770 234.223246753247 180351.9 8 Labour only for boulder soling hand packed excluding consolidation. 770 201.636090909091 155259.79 9 (b) Dense or hard soil 231 156.787445887446 36217.9 10 Collection of quarried stone or rubble. Maximum size 0.014 cum. 770 311.202 239625.54

Total Activity 960000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.552 1000 2552 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 37.66614898 2100 79098.912858 3 0297-Stone Aggregate(single size): 10 mm nominal size 5.445 650 3539.25 4 0367-Portland Cement 8.5052 6400 54433.28 5 0983-Fine sand (zone IV) 12.7853 1025 13104.9325 6 1235-Diesel oil 500.64237471 100 50064.237471 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 17.75526927 270 4793.9227029 9 MR6007-Hier Charges for Centering 24.75 678 16780.5 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 16.5825 790 13100.175

Total Material 239000