Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 4/4/2021
Present status : Existing	Proposed Status : Repair & Maint of Masonry/CC Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1722005/2021-2022/484567/TS	Sanction Date : 3/10/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
2160.01	3132.21	133.83	233.51	0	0	0	3500	0	5659.56
Financial Sanction Details

Financial\Administrative Sanction No: 1722005/2021-2022/484567/AS	Financial\Administrative Sanction Date 4/10/2021
Fin. Sanc. Amt. (in Rs) NREGA:5660	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 5700

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (i) Cement mortar 1:5 (1cement, 5sand) 0.47 3948.10638297872 1855.61 2 (c) Cement mortar 1:5 (1cement, 5sand) 5.46 148.369963369963 810.1 3 (X) 5.0 Km. Lead 4.05 152.814814814815 618.9 4 (a) 110 mm diameter OD RM 210.60 3 224.496666666667 673.49 5 (c) Dense or hard soil (PT/30/30) 4.41 200.993197278912 886.38 6 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 1.01 163.891089108911 165.53 7 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 2.03 227.56157635468 461.95 8 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 1.01 185.742574257426 187.6

Total Activity 5700

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0095235 885 8.4282975 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.14040832 2242 314.79545344 3 0367-Portland Cement 0.0590457 5511 325.4008527 4 0983-Fine sand (zone IV) 0.2038029 1076.25 219.342871125 5 1235-Diesel oil 1.62733243 68 110.65860524 6 5001-Mobil oil 0.05756741 182.9 10.529079289 7 7900-Modular common burnt clay bricks of class designation 7.5 241.8 4.13 998.634 8 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 3 160 480 9 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 0.5 25 12.5

Total Material 2500