Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2020	Work start date : 18/5/2020
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2020-2021/134663/TS	Sanction Date : 23/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
550621.34	378978.39	1741.35	46239.05	0	0	0	427000	0	977580.13
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2020-2021/134663/AS	Financial\Administrative Sanction Date 23/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:977580	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 978000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3000 6.54194666666667 19625.84 2 (II) 3.00 m to 4.50 m 2362.5 17.1 40398.75 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 91.17 3159.36865196885 288039.64 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 133.2 156.781006006006 20883.23 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 104.4 164.450574712644 17168.64 6 (c) Cement mortar 1:5 (1cement, 5sand) 134.4 143.645758928571 19305.99 7 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 525 202.213504761905 106162.09 8 (a) Other then black trap Basalt or granite 105 297.118285714286 31197.42 9 (a) Loose or soft soil 4725 89.3957608465608 422394.97 10 (b) Dense or hard soil 84.93 146.027552101731 12402.12

Total Activity 978000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 9.2312 885 8169.612 2 0367-Portland Cement 20.7657 5511 114439.7727 3 0983-Fine sand (zone IV) 45.2946 1076.25 48748.31325 4 7753-Boulder 50 mm to 200 mm 157.5 147 23152.5 5 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 59.2605 525 31111.7625 6 MR6034-Blaster (Semi-Skilled) 1.05 329 345.45 7 MR6035-Gelatine (80%) 19.95 65.6 1308.72 8 MR6036-Electric detonator 105 16.4 1722 9 MR6037-Fuse coil (10m long) 31.5 8.2 258.3 10 MR6038-Drilling of holes 25mm dia 0.75m deep 78.75 61.51 4843.9125 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 21.8808 682 14922.7056 12 MR6091-WOOD-Kail wood 2nd class 0.8672 15825.6 13723.96032

Total Material 263000