Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2020	Work start date : 10/11/2020
Present status : Non-existent	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/465872/TS	Sanction Date : 19/12/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
199714.2	883216.5	5695.92	15895.04	0	0	0	905000	0	1104521.66
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/465872/AS	Financial\Administrative Sanction Date 19/12/2020
Fin. Sanc. Amt. (in Rs) NREGA:1104809	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1105000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 160.05 312.817869415808 50066.5 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 86.6 3816.21859122402 330484.53 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 191.61 3162.88607066437 606040.6 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 130.6 160.519754977029 20963.88 5 (XII) 7 Km. Lead 246.05 198.119975614712 48747.42 6 (X) 5.0 Km. Lead 172 152.112790697674 26163.4 7 Site clearance, cutting grass, raking into heaps and removing off the premises 300 2.62546666666667 787.64 8 (c) Hard moorum 103.29 173.800948784974 17951.9 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 1105000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 27.831 885 24630.435 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 16.6098 2242 37239.1716 3 0297-Stone Aggregate(single size): 10 mm nominal size 9.526 630 6001.38 4 0367-Portland Cement 70.7611 5511 389964.4221 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 129.0737 1076.25 138915.569625 7 1235-Diesel oil 219.8062 68 14946.8216 8 5001-Mobil oil 7.7948 182.9 1425.66892 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 169.6435 525 89062.8375 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 65.0624 682 44372.5568 13 MR6091-WOOD-Kail wood 2nd class 0.4664 15825.6 7381.05984

Total Material 755000