Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2023	Work start date : 25/4/2023
Present status : Not Exist	Proposed Status : Constr of Earthen peripheral Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/47751/TS	Sanction Date : 21/5/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
647158.53	362911.64	1256.31	30613.63	0	0	0	395000	0	1041940.11
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/47751/AS	Financial\Administrative Sanction Date 23/5/2023
Fin. Sanc. Amt. (in Rs) NREGA:1041940	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1042000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 2070 1.12378260869565 2326.23 2 (III) Lead upto 200 meters 840 126.363380952381 106145.24 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 27 5689.65518518519 153620.69 4 (a) Flush pointing 210 103.174 21666.54 5 (c) Masonry stones, pitching stones or boulders 840 50.5703214285714 42479.07 6 (XV) 10 Km. Lead 22.95 264.824836601307 6077.73 7 (XI) 6 Km. Lead 840 239.681904761905 201332.8 8 Labour only for boulder soling hand packed excluding consolidation. 840 215.827726190476 181295.29 9 (b) Dense or hard soil 252 169.853095238095 42802.98 10 Collection of quarried stone or rubble. Maximum size 0.014 cum. 840 337.1355 283193.82

Total Activity 1041000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.721 1000 2721 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 41.08807388 2100 86284.955148 3 0297-Stone Aggregate(single size): 10 mm nominal size 5.94 650 3861 4 0367-Portland Cement 8.7996 6400 56317.44 5 0983-Fine sand (zone IV) 12.5994 1025 12914.385 6 1235-Diesel oil 546.11768653 100 54611.768653 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 19.36804552 270 5229.3722904 9 MR6007-Hier Charges for Centering 27 678 18306 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 18.09 790 14291.1

Total Material 256000