Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/5/2023	Work start date : 1/6/2023
Present status : Weak Embankment	Proposed Status : Construction of Embankment for community

Tech Sanction Details
Technical Sanction No. : 2001006/2023-2024/5131/TS	Sanction Date : 22/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
52000	44070.13	0	11153.88	0	0	0	55300	0	107224.01
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2023-2024/5131/AS	Financial\Administrative Sanction Date 22/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:107224	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 108000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 314.002 87.8000140126496 27569.38 2 All kinds of soil 1769.133 8.4759992606548 14995.17 3 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 nominal size) 0.756 5582.96296296296 4220.72 4 Hard Shale : 103.29 131.950043566657 13629.12 5 Cement mortar 1:6 (1 cement : 6 coarse sand) 5.4 5110.67037037037 27597.62

Total Activity 88100

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.05292 2500 132.3 2 0012-Vibrator (Needle type 40 mm) 0.05292 500 26.46 3 0293-Stone Aggregate(single size): 40 mm nominal size 0.4914 1782.3 875.82222 4 0295-Stone Aggregate(single size):20 mm nominal size 0.18144 2185.9 396.609696 5 0367-Portland Cement 0.57402 9218.8 5291.775576 6 0982-Coarse sand (zone III) 2.26206 2560 5790.8736 7 1154-Through and bond stone size 24 x 24 x 39cm 37.8 135 5103 8 1157-Stone for masonry work 5.4 1165 6291 9 2202-Stone aggregate below 40 mm nominal size 0.18144 0 0 10 2203-Coarse sand 2.26206 0 0 11 2206-Stone aggregate 40 mm nominal size and above 0.4914 0 0 12 2209-Cement 0.57402 0 0 13 2215-Soling stone & masonry stone 6.264 0 0 14 3-Display Board / CIB 1 5000 5000 15 4-Conveyance 1 10000 10000 16 5-GST 1 1482 1482 17 8-BFT/TA/Mate 1 2730 2730 18 9999-Sundries 353.23938 2.12 748.8674856

Total Material 43900