Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 5/4/2021
Present status : Non-existent	Proposed Status : Constr of Masonry/CC Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/123300/TS	Sanction Date : 5/4/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
167763.01	621035.16	5876.07	14389.61	0	0	0	642000	0	809063.85
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/123300/AS	Financial\Administrative Sanction Date 5/4/2021
Fin. Sanc. Amt. (in Rs) NREGA:809064	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 810000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 1200 6.64524166666667 7974.29 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 18.8 3823.5414893617 71882.58 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 170.76 3170.20912391661 541344.91 4 Plum cement concrete 1:2:4 with 75% graded metal of 40mm size and 25% plums of 150mm size. 10 2556.184 25561.84 5 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 154.8 161.093281653747 24937.24 6 (XVIII) 16 Km. Lead 167.95 286.528550163739 48122.47 7 (XVII) 14 Km. Lead 111.46 242.128566301812 26987.65 8 c (iii) Hard moorum for Tank Work 138.32 181.559933487565 25113.37 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 64.32 577.419776119403 37139.64

Total Activity 810000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 20.081 885 17771.685 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 1.4309 2242 3208.0778 3 0297-Stone Aggregate(single size): 10 mm nominal size 2.068 630 1302.84 4 0367-Portland Cement 45.4712 5511 250591.7832 5 0983-Fine sand (zone IV) 91.0922 1076.25 98037.98025 6 1235-Diesel oil 50.1835 68 3412.478 7 5001-Mobil oil 1.7937 182.9 328.06773 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 128.27 525 67341.75 9 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 2.5 157.47 393.675 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 45.1184 682 30770.7488 11 MR6091-WOOD-Kail wood 2nd class 0.5529 15825.6 8749.97424

Total Material 482000