Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 20/4/2023	Work start date : 20/4/2023
Present status : No Road	Proposed Status : Constr of Cement Concrete Roads for Comm

Tech Sanction Details
Technical Sanction No. : 2003009/2023-2024/8028/TS	Sanction Date : 27/11/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
11472.08	108566.46	1875.58	8154.29	0	0	0	119000	0	130068.41
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2023-2024/8028/AS	Financial\Administrative Sanction Date 27/11/2023
Fin. Sanc. Amt. (in Rs) NREGA:130068	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 131000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cold twisted bars 241.495 83.2640841425288 20107.86 2 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 1.714 5302.37456242707 9088.27 3 Reinforced cement concrete M20 mix with stone aggregate 20 mm nominal size manually mixed and vibrated for reinforced cement concrete work in slab excluding steel reinforcement but including centering and shuttering laid in position: 3.428 8711.63943990665 29863.5 4 Hard/ Dense Soil : 17.138 79.1702649083907 1356.82 5 Cement mortar 1:6 (1 cement : 6 coarse sand) 7.769 5702.92058179946 44305.99

Total Activity 105000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 1.52546 1782.3 2718.827358 2 0295-Stone Aggregate(single size):20 mm nominal size 3.2566 2185.9 7118.60194 3 0367-Portland Cement 2.3035225 9218.8 21235.713223 4 0982-Coarse sand (zone III) 5.0057139 2560 12814.627584 5 1005-Twisted steel/deformed bars 2.5356975 6908.8 17518.626888 6 1154-Through and bond stone size 24 x 24 x 39cm 54.383 135 7341.705 7 1157-Stone for masonry work 7.769 1165 9050.885 8 2203-Coarse sand 2.7432339 0 0 9 2205-Steel 0.25356975 0 0 10 2209-Cement 0.6409425 0 0 11 2215-Soling stone & masonry stone 9.01204 0 0 12 3-Display Board / CIB 1 5000 5000 13 4-Conveyance 1 5447 5447 14 5-GST 1 9099 9099 15 8-BFT/TA/Mate 1 5800 5800 16 9999-Sundries 788.9316656 2.12 1672.535131072 17 MR3419-Local Ballies 150 mm 7.654724 120 918.56688 18 MR3444-Leihou/ Tolhou/ Uchan ( A1 Class) Plank 0.044564 25424 1132.995136

Total Material 107000