Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 28/6/2021
Present status : Non-existent	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1722001/2021-2022/362758/TS	Sanction Date : 16/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
609159.81	322069.18	56518.26	10201.43	0	0	0	389000	0	997948.68
Financial Sanction Details

Financial\Administrative Sanction No: 1722001/2021-2022/362758/AS	Financial\Administrative Sanction Date 17/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:998234	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 999000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 947.49 36.7917867207042 34859.85 2 (I) 0.5 Km. Lead -- 1168.82 89.9293475470988 105111.22 3 (IV) 2.0 Km. Lead 47.43 111.753953194181 5300.49 4 Compaction of embankment with approved materials as per clause 301.4 & 301.5 of specifications for rural roads(MORD), already spreaded at site, obtained from roadway cutting, excavated from drains, foundation of other structures or from borrow pit, making 4% camber and required Grade by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 97% as per table 300.1 and 300.2 of (MORD) - i/c required leads and lifts of materials etc. complete. 2916.31 17.3729370334429 50664.87 5 (c) Metal 40 mm nominal size 49.92 838.601161858974 41862.97 6 (a) Boulders 146.24 579.545951859956 84752.8 7 For earthen dam - puddle filling of good clay including lead upto 20 meter including mixing, watering & kneading by tamping , ramming & laying etc. 126 428.469285714286 53987.13 8 (c) Hard moorum for Tank Work, lift of up to 3m depth 30 160.672666666667 4820.18 9 Site clearance, cutting grass, raking into heaps and removing off the premises 2700 2.66691481481481 7200.67 10 b (iii) Dense or hard soil for Tank Work 1344.82 136.306249163457 183307.37 11 c (iii) Hard moorum for Tank Work 1034.99 181.559928115247 187912.71 12 (a) Dense or hard soil 15 146.12 2191.8 13 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 47.43 228.122074636306 10819.83 14 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 599.04 370.255792601496 221798.03 15 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 999000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.017876 885 15.82026 2 0038-Tractor with ripper attachment 3.9953447 2124 8486.1121428 3 0055-Smooth Wheeled Roller 8 to 10 tonne 36.453875 236 8603.1145 4 0057-Water Tanker 5 to 6 KL Capacity 58.3262 118 6882.4916 5 0084-Hire charges of Diesel truck - 9 tonne (without POL) 29.37311063 2242 65854.51403246 6 0367-Portland Cement 0.0777512 5511 428.4868632 7 0368-White cement 0.0003806 15744 5.9921664 8 0983-Fine sand (zone IV) 0.2155464 1076.25 231.981813 9 1158-Stone for pitching 15 cm x 22.5 cm 179.712 315 56609.28 10 1235-Diesel oil 84.15879338 68 5722.79794984 11 5001-Mobil oil 3.10869185 182.9 568.579739365 12 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 13 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 49.985 525 26242.125 14 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 15 MR6039-Water 349957.2 0.05 17497.86 16 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 682 16.368 17 MR6101-Boulder - picked up (1807) 146.24 147 21497.28

Total Material 220000