Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 16/4/2021
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/175040/TS	Sanction Date : 23/4/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
115819.57	410850.38	4563.42	10992.65	0	0	0	427000	0	542226.02
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/175040/AS	Financial\Administrative Sanction Date 23/4/2021
Fin. Sanc. Amt. (in Rs) NREGA:542226	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 543000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 13.92 3823.54166666667 53223.7 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 113.16 3170.2091728526 358740.87 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 133.6 161.093263473054 21522.06 4 (XVIII) 16 Km. Lead 113.1 286.528558797524 32406.38 5 (XVIII) 16 Km. Lead 73.64 257.875746876697 18989.97 6 Site clearance, cutting grass, raking into heaps and removing off the premises 300 2.6669 800.07 7 c (iii) Hard moorum for Tank Work 70.8 181.55988700565 12854.44 8 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 69.6 577.419827586207 40188.42

Total Activity 539000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 12.708 885 11246.58 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.9636 2242 2160.3912 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.5312 630 964.656 4 0367-Portland Cement 29.4888 5511 162512.7768 5 0983-Fine sand (zone IV) 59.4492 1076.25 63982.2015 6 1235-Diesel oil 33.7943 68 2298.0124 7 3-Display Board 1 3500 3500 8 5001-Mobil oil 1.2079 182.9 220.92491 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 80.7924 525 42416.01 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 30.2208 682 20610.5856 11 MR6091-WOOD-Kail wood 2nd class 0.4771 15825.6 7550.39376

Total Material 318000