Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2022	Work start date : 17/11/2022
Present status : Not Exist	Proposed Status : Wastelands Block Plantation-Sericulture-Comm

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/186213/TS	Sanction Date : 9/12/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
372264.59	220832.47	748.09	18227.64	0	0	0	240000	0	612072.79
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/186213/AS	Financial\Administrative Sanction Date 13/12/2022
Fin. Sanc. Amt. (in Rs) NREGA:612362	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 613000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 660 38.8887272727273 25666.56 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 28 3303.175 92488.9 3 (X) 5.0 Km. Lead 660 198.552590909091 131044.71 4 Labour only for boulder soling hand packed excluding consolidation. 660 199.71753030303 131813.57 5 Site clearance, cutting grass, raking into heaps and removing off the premises 1100 2.81890909090909 3100.8 6 Collection of quarried stone or rubble. Maximum size 0.014 cum. 660 311.202 205393.32 7 Stacking of Gravel or Hard Moorum at site without Boxing. 660 23.3286212121212 15396.89 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 609000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.817876 885 2493.82026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 29.23728814 2242 65550.00000988 3 0297-Stone Aggregate(single size): 10 mm nominal size 6.72 630 4233.6 4 0367-Portland Cement 6.2377512 5511 34376.2468632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 13.3755464 1076.25 14395.431813 7 1235-Diesel oil 338.86016949 68 23042.49152532 8 3-Display Board / CIB 1 3774 3774 9 5001-Mobil oil 11.98728814 182.9 2192.475000806 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 18.224 682 12428.768

Total Material 164000